| Revenue | DKK -13K | +21% |
| EBITDA | DKK -13K | -21% |
| Net profit | DKK -2,2M | -510% |
| Total assets | DKK 4,8M | -32% |
| Equity | DKK 4,3M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -15 | -15 | -17 | -18 | -17 | -19 | -11 | -11 | -12 | -9 | -9 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -15 | -15 | -17 | -18 | -17 | -19 | -11 | -11 | -12 | -9 | -9 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -15 | -17 | -18 | -17 | -19 | -11 | -11 | -12 | -9 | -9 | -11 | -13 |
| Net financials | -16 | 514 | 411 | 1.595 | -258 | 709 | 134 | 333 | 62 | 1.594 | 6 | -258 | 630 | -2.212 |
| Profit before tax | -33 | 499 | 396 | 1.578 | -276 | 692 | 115 | 323 | 51 | 1.582 | -4 | -268 | 619 | -2.225 |
| Tax | -8 | 124 | 97 | 371 | -60 | 152 | 25 | 71 | 11 | 348 | -0 | -0 | 77 | -0 |
| Net profit | -25 | 374 | 299 | 1.207 | -215 | 540 | 89 | 252 | 40 | 1.234 | -4 | -268 | 542 | -2.225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.085 | 4.412 | 4.648 | 5.727 | 5.223 | 5.667 | 5.736 | 5.688 | 5.600 | 7.076 | 6.779 | 6.491 | 7.028 | 4.797 |
| Equity | 3.823 | 4.101 | 4.304 | 5.412 | 5.097 | 5.536 | 5.522 | 5.668 | 5.600 | 6.723 | 6.607 | 6.225 | 6.649 | 4.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 311 | 345 | 315 | 126 | 131 | 213 | 20 | 0 | 353 | 172 | 267 | 378 | 495 |
| Total debt | 261 | 311 | 345 | 315 | 126 | 131 | 213 | 20 | 0 | 353 | 172 | 267 | 378 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Peter Juncker | Audit | 0 companies |