| Revenue | DKK 5,3M | -4% |
| EBITDA | DKK 310K | +155% |
| Net profit | DKK 93K | +390% |
| Total assets | DKK 3,4M | -8% |
| Equity | DKK 1,6M | +6% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.239 | 6.550 | 4.585 | 5.497 | 5.269 |
| Staff expenses | -5.226 | -5.438 | -5.196 | -5.376 | -4.958 |
| EBITDA | 2.012 | 1.112 | -611 | 122 | 310 |
| Depreciation & amort. | -136 | -191 | -179 | -135 | -150 |
| EBIT | 1.876 | 921 | -790 | -13 | 160 |
| Net financials | -6 | -5 | -3 | -25 | -31 |
| Profit before tax | 1.870 | 916 | -792 | -39 | 129 |
| Tax | 406 | 210 | -172 | -7 | 36 |
| Net profit | 1.465 | 706 | -620 | -32 | 93 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.105 | 4.901 | 3.415 | 3.722 | 3.421 |
| Equity | 3.522 | 2.828 | 1.508 | 1.476 | 1.569 |
| Long-term debt | 407 | 415 | 429 | 443 | 459 |
| Short-term debt | 2.138 | 1.632 | 1.477 | 1.803 | 1.393 |
| Total debt | 2.545 | 2.047 | 1.907 | 2.246 | 1.852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RJ | Board of Directors | 2006 |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (4) | ||
| Board of Directors | 2006 – 2010 | |
| Chairman | 1984 – 2005 | |
| Chairman | 1984 – 1995 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Torp Juul | Management | 0 companies |
| Lilli Jensen | Board of Directors | 0 companies |
| Rie Juul | Board of Directors | 0 companies |
| Allan Christensen | Board of Directors | 0 companies |
| Tue Tyge Møller | Chairman | 0 companies |
| Lilly Grethe Jensen | Chairman | 0 companies |
| Martin Wiile Fyrst Jensen | Board of Directors | 0 companies |
| Peter Olsson | Chairman | 0 companies |