| Revenue | DKK -29K | +18% |
| EBITDA | DKK -397K | -1502% |
| Net profit | DKK -294K | -2670% |
| Total assets | DKK 244K | -54% |
| Equity | DKK -1,2M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -222 | 334 | 555 | 106 | 1.111 | 42 | 1.473 | 393 | -30 | -68 | -10 | -25 | -29 |
| Staff expenses | -25 | -120 | -191 | -149 | -470 | -0 | -0 | -535 | -456 | -0 | -81 | -82 | -0 | -368 |
| EBITDA | 324 | -371 | 143 | 399 | -383 | 1.101 | -1 | 892 | -62 | -30 | -150 | -92 | -25 | -397 |
| Depreciation & amort. | -162 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | -371 | 143 | 399 | -383 | 1.101 | -1 | 892 | -62 | -30 | -150 | -92 | -25 | -397 |
| Net financials | -120 | -89 | -29 | -31 | 15 | 32 | -89 | -9 | -16 | 9 | 23 | 44 | 39 | 107 |
| Profit before tax | 242 | -332 | 113 | 368 | -368 | 1.132 | -90 | 883 | -79 | -21 | -127 | -48 | 14 | -291 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 3 | 3 |
| Net profit | 242 | -332 | 113 | 368 | -368 | 1.132 | -90 | 883 | -79 | -21 | -127 | -49 | 11 | -294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 220 | 217 | 628 | 301 | 298 | 186 | 842 | 833 | 741 | 659 | 517 | 529 | 244 |
| Equity | 3.007 | 2.675 | -2.561 | -2.193 | -2.562 | -1.430 | -1.527 | -645 | -723 | -745 | -872 | -921 | -910 | -1.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.093 | -2.894 | 2.779 | 2.821 | 2.863 | 1.728 | 1.713 | 1.487 | 1.556 | 1.485 | 1.531 | 1.439 | 1.439 | 1.447 |
| Total debt | -3.093 | -2.894 | 2.779 | 2.821 | 2.863 | 1.728 | 1.713 | 1.487 | 1.556 | 1.485 | 1.531 | 1.439 | 1.439 | 1.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 1984 | — | — |
NP Management | Management | 1984 | — | — |
CW | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILLIG-DISKEN ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Mikael Højlund | Management | 0 companies |
| Niels Peter Mossing Larsen | Management | 0 companies |
| Carl Weiergang Johansen | Audit | 0 companies |