| Revenue | DKK -28K | +9% |
| EBITDA | DKK -152K | -164% |
| Net profit | DKK -84K | -125% |
| Total assets | DKK 3,9M | -3% |
| Equity | DKK 3,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -37 | -27 | -23 | -26 | -28 |
| Staff expenses | -125 | -123 | -123 | -123 | -123 | -123 | -123 | -124 | -123 | -102 | -125 | -63 | -31 | -123 |
| EBITDA | -158 | 153 | -140 | -146 | -145 | -151 | -151 | -154 | -156 | -139 | -152 | -86 | -57 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | 153 | -140 | -146 | -145 | -151 | -151 | -154 | -156 | -139 | -152 | -86 | -57 | -152 |
| Net financials | -156 | -550 | 943 | 352 | -20 | 956 | -106 | 205 | 352 | 782 | -457 | 275 | 390 | 68 |
| Profit before tax | -314 | -277 | 802 | 206 | -165 | 805 | -256 | 51 | 196 | 643 | -610 | 190 | 333 | -84 |
| Tax | -79 | -63 | 192 | 54 | -53 | 138 | -91 | -20 | 21 | 121 | -1 | -0 | -0 | -0 |
| Net profit | -235 | -214 | 610 | 152 | -112 | 667 | -166 | 71 | 175 | 523 | -609 | 190 | 333 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.338 | 5.949 | 6.054 | 5.806 | 5.294 | 5.561 | 4.995 | 4.666 | 4.150 | 4.279 | 3.599 | 3.723 | 4.015 | 3.900 |
| Equity | 5.604 | 5.417 | 5.627 | 5.379 | 5.268 | 5.534 | 4.968 | 4.639 | 4.114 | 4.237 | 3.572 | 3.704 | 3.978 | 3.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 735 | -532 | 427 | 427 | 27 | 27 | 27 | 27 | 36 | 42 | 27 | 19 | 37 | 66 |
| Total debt | 735 | -532 | 427 | 427 | 27 | 27 | 27 | 27 | 36 | 42 | 27 | 19 | 37 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1984 | — | — |
WT Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Per Klith Andersen | Management | 0 companies |
| Willy Thirstrup | Audit | 0 companies |
| Hedvig Kirsten Andersen | Board of Directors | 0 companies |
| Inge Elsebeth Klith Andersen | Board of Directors | 0 companies |
| Egon Klith Andersen | Board of Directors | 0 companies |