| Revenue | DKK 12,7M | +160% |
| EBITDA | DKK 3,2M | +195% |
| Net profit | DKK 285K | -85% |
| Total assets | DKK 33,2M | +34% |
| Equity | DKK 26,6M | +19% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.885 | 3.451 | 3.525 | 3.792 | 3.543 | 3.941 | 4.624 | 3.305 | 4.350 | 4.899 | 5.772 | 4.613 | 4.877 | 12.692 |
| Staff expenses | -0 | -2.344 | -2.580 | -2.169 | -2.227 | -2.262 | -2.467 | -2.601 | -2.891 | -3.098 | -3.471 | -3.166 | -3.802 | -9.526 |
| EBITDA | 1.054 | 1.108 | 944 | 1.623 | 1.316 | 1.679 | 2.157 | 704 | 1.459 | 1.801 | 2.301 | 1.447 | 1.075 | 3.166 |
| Depreciation & amort. | -0 | -210 | -261 | -153 | -162 | -187 | -189 | -186 | -224 | -239 | -241 | -296 | -335 | -3.119 |
| EBIT | 1.054 | 897 | 683 | 1.471 | 1.154 | 1.492 | 1.968 | 518 | 1.235 | 1.562 | 2.060 | 1.150 | 740 | 47 |
| Net financials | 377 | 381 | 753 | 942 | -121 | 174 | 98 | 29 | -31 | 1.004 | -755 | -311 | 1.378 | 368 |
| Profit before tax | 1.431 | 1.278 | 1.436 | 2.413 | 1.033 | 1.665 | 2.066 | 547 | 1.204 | 2.567 | 1.305 | 839 | 2.118 | 415 |
| Tax | 316 | 232 | 303 | 518 | 187 | 329 | 417 | 47 | 210 | 526 | 183 | 118 | 260 | 130 |
| Net profit | 1.114 | 1.046 | 1.133 | 1.895 | 847 | 1.336 | 1.649 | 500 | 994 | 2.040 | 1.122 | 721 | 1.858 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.257 | 14.674 | 15.703 | 17.509 | 17.182 | 18.481 | 20.261 | 19.725 | 20.383 | 22.824 | 23.532 | 23.460 | 24.715 | 33.187 |
| Equity | 11.668 | 12.535 | 13.406 | 15.063 | 15.654 | 16.685 | 18.027 | 18.060 | 18.672 | 20.401 | 20.923 | 21.210 | 22.413 | 26.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.565 | 2.138 | 2.289 | 2.446 | 1.529 | 1.797 | 2.234 | 1.664 | 1.711 | 2.423 | 2.609 | 2.243 | 2.297 | 5.691 |
| Total debt | 1.565 | 2.138 | 2.289 | 2.446 | 1.529 | 1.797 | 2.234 | 1.664 | 1.711 | 2.423 | 2.609 | 2.243 | 2.297 | 5.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HB Management | Management | 1986 | — | — |
PR Management | Management | 1986 | — | — |
AJ Audit | Audit | 1986 | — | — |
HA Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Vester Hassing | Chief Executive Officer | 0 companies |
| Hans-Christian Bauerlund | Management | 0 companies |
| Per Rasmussen | Management | 0 companies |
| Anders Jensen Lade | Audit | 0 companies |
| Henrik Arbo-Bähr | Management | 0 companies |
| Henrik Adrian | Board of Directors | 0 companies |
| Ditte Kirstine Nørtoft Nielsen | Board of Directors | 0 companies |
| Steffen Bruun Christensen | Board of Directors | 0 companies |
| Susanne Elisabeth Vogelius | Board of Directors | 0 companies |
| Aksel Pedersen | Chairman | 0 companies |
| Christina Pagaard Kürstein | Board of Directors | 0 companies |
| Jens Korsbæk Jensen | Board of Directors | 0 companies |
| Lars Bo Kinnerup | Board of Directors | 0 companies |
| Jørgen Poulsen | Board of Directors | 0 companies |
| Allan Juhl Christensen | Board of Directors | 0 companies |
| Claus Corneliussen | Board of Directors | 0 companies |
| Vibeke Allerup Petersen | Board of Directors | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |
| Asker Dalberg Bentsen | Board of Directors | 0 companies |
| Peter Christian Kuhlman | Chairman | 0 companies |
| Annette Kjærgaard | Chairman | 0 companies |
| Janne Bisgaard Wikman | Chairman | 0 companies |
| Inge Lise Hansen | Board of Directors | 0 companies |
| Sten Tiedemann | Board of Directors | 0 companies |
| Jakob Sinding Skött | Board of Directors | 0 companies |
| Irene Kaufmann | Board of Directors | 0 companies |
| Bodil Isabella Wiggers Smith | Board of Directors | 0 companies |
| Poul Mikael Frydlund | Board of Directors | 0 companies |
| Anna Amby Frejbæk | Chairman | 0 companies |
| Per Henriksen | Board of Directors | 0 companies |
| Lone Majbritt Bentzen | Chairman | 0 companies |
| Lise Johnsen | Chairman | 0 companies |
| Niels-Peter Kjølbye | Board of Directors | 0 companies |
| Bente Kirsten Sørensen | Board of Directors | 0 companies |
| Rigmor Bækholm | Board of Directors | 0 companies |
| Michael Bang Sørensen | Board of Directors | 0 companies |
| Annette Marie Madsen | Board of Directors | 0 companies |
| Peter Lundberg Thomsen | Board of Directors | 0 companies |
| Erik Lonning | Board of Directors | 0 companies |
| Steen Larsen | Chairman | 0 companies |
| Marie-Louise Bach | Board of Directors | 0 companies |
| Christine Ulrich Andersen | Board of Directors | 0 companies |
| Conni Steensgaard Nielsen | Board of Directors | 0 companies |
| Søren Brøndum | Chairman | 0 companies |