| Revenue | DKK 15,7M | +57% |
| EBITDA | DKK 8,6M | +142% |
| Net profit | DKK 6,7M | +141% |
| Total assets | DKK 36,7M | +26% |
| Equity | DKK 15,9M | +34% |
| Employees | 48 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.374 | 6.534 | 6.229 | 7.137 | 7.943 | 8.427 | 10.118 | 8.796 | 9.943 | 11.209 | 17.451 | 5.684 | 9.997 | 15.667 |
| Staff expenses | -29.679 | -32.810 | -27.427 | -29.600 | -29.549 | -31.540 | -31.381 | -44.210 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.661 | 3.326 | 3.319 | 4.529 | 4.329 | 6.392 | 8.276 | 7.780 | 4.484 | 5.244 | 11.912 | 735 | 3.541 | 8.579 |
| Depreciation & amort. | -2.871 | -1.909 | -1.544 | -2.156 | -1.834 | -3.447 | -4.149 | -3.930 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.791 | 1.417 | 1.774 | 2.374 | 2.495 | 2.945 | 4.128 | 3.850 | 4.484 | 5.244 | 11.912 | 735 | 3.541 | 8.579 |
| Net financials | -225 | 569 | 665 | 53 | -119 | -105 | -379 | 125 | 111 | -139 | -25 | -224 | 61 | 17 |
| Profit before tax | 1.566 | 1.985 | 2.439 | 2.427 | 2.376 | 2.840 | 3.748 | 3.975 | 4.595 | 5.105 | 11.886 | 510 | 3.602 | 8.596 |
| Tax | 394 | 494 | 601 | 560 | 517 | 620 | 821 | 873 | 1.011 | 1.123 | 2.615 | 173 | 816 | 1.891 |
| Net profit | 1.172 | 1.491 | 1.838 | 1.866 | 1.860 | 2.219 | 2.927 | 3.103 | 3.584 | 3.981 | 9.271 | 337 | 2.786 | 6.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.925 | 37.212 | 39.588 | 45.528 | 44.317 | 44.371 | 43.047 | 43.673 | 49.067 | 47.468 | 45.014 | 28.185 | 29.089 | 36.709 |
| Equity | 14.966 | 15.457 | 15.895 | 13.961 | 12.821 | 12.040 | 11.967 | 12.070 | 12.654 | 13.635 | 18.806 | 10.143 | 11.929 | 15.933 |
| Long-term debt | 2.440 | 254 | 415 | 534 | 296 | 336 | 934 | 802 | 918 | 228 | 3.071 | 606 | 1.270 | 1.428 |
| Short-term debt | 28.620 | 21.309 | 23.326 | 30.638 | 30.779 | 31.487 | 29.682 | 30.340 | 34.877 | 32.068 | 22.013 | 17.041 | 15.531 | 18.848 |
| Total debt | 28.620 | 21.309 | 23.326 | 31.172 | 31.075 | 31.823 | 30.617 | 31.143 | 35.795 | 32.296 | 25.084 | 17.647 | 16.802 | 20.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SR Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet P.H. Jensen ApS | Company | 100.0% | 100.0% | 2021 |
PHJ HOLDING ApS | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Honoré Kristensen | Chief Executive Officer | 0 companies |
| Scan Revision | Audit | 0 companies |
| Bent Søren Kjeldsen | Board of Directors | 0 companies |
| Jørgen Lindholm Møller | Board of Directors | 0 companies |
| Peter Honoré Jensen | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Chairman | 0 companies |