| Revenue | DKK 2,1M | -4% |
| EBITDA | DKK -2,5M | -7% |
| Net profit | DKK 6,1M | +9% |
| Total assets | DKK 121,5M | -11% |
| Equity | DKK 97,3M | +6% |
| Employees | 8 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | 6 | 130 | 150 | 164 | 3.211 | 3.244 | 2.108 | 2.159 | 2.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.799 | -1.699 | -0 | -1.658 | -2.313 | -2.697 | -2.487 | -4.749 | -4.201 | -4.247 | -4.489 | -4.632 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.799 | -1.699 | 14.394 | -1.652 | -2.184 | -2.547 | -2.323 | -1.537 | 132 | -2.139 | -2.330 | -2.484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -992 | -881 | -304 | -176 | -180 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.799 | -1.699 | 14.394 | -1.652 | -2.184 | -2.547 | -2.323 | -2.530 | -748 | -2.443 | -2.507 | -2.664 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.109 | 17.462 | 0 | -11.748 | 14.443 | -975 | 9.409 | 7.210 | 7.964 | 8.018 | 7.935 | 8.605 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.310 | 15.763 | 14.394 | -13.400 | 12.260 | -3.522 | 7.086 | 4.680 | 7.216 | 5.575 | 5.428 | 5.940 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.063 | 2.981 | -0 | -3.946 | 2.255 | -1.066 | 830 | -302 | 61 | -228 | -170 | -146 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.247 | 12.783 | 14.394 | -9.454 | 10.004 | -2.456 | 6.255 | 4.982 | 7.154 | 5.802 | 5.598 | 6.086 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.516 | 113.562 | 24.946 | 119.188 | 125.401 | 129.070 | 81.276 | 85.836 | 93.654 | 104.824 | 136.313 | 121.460 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 81.759 | 96.998 | 1.000 | 106.234 | 116.139 | 121.924 | 68.286 | 73.294 | 80.448 | 85.982 | 91.402 | 97.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.182 | 16.563 | 0 | 12.954 | 9.094 | 7.146 | 12.903 | 12.542 | 12.931 | 18.652 | 44.677 | 23.877 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.563 | 0 | 12.954 | 9.094 | 7.146 | 12.903 | 12.542 | 13.060 | 18.652 | 44.677 | 23.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 1997 | — | — |
| Audit | 1997 | — | — | |
| Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2020 | |
| Individual | 50.0% | 0.0% | 2020 | |
ProviNord Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 0.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Folke Bennike | Management | 0 companies |
| Søren Henrik Thestrup Poulsen | Audit | 0 companies |
| Statsaut. revisor Søren Poulsen | Audit | 0 companies |
| Anne Marie Christensen | Chairman | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |
| Tyge Korsgaard | Board of Directors | 0 companies |
| Torsten Blichert | Board of Directors | 0 companies |