| Revenue | DKK 1M | +9% |
| EBITDA | DKK 1M | +9% |
| Net profit | DKK 9K | +108% |
| Total assets | DKK 20,6M | -38% |
| Equity | DKK 8,1M | -53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.111 | 1.406 | 1.709 | 1.418 | 1.704 | 1.297 | 1.296 | 1.276 | 1.354 | 2.852 | 1.030 | 715 | 918 | 1.004 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.111 | 1.406 | 2.062 | 1.418 | 1.704 | 1.297 | 1.296 | 1.276 | 1.354 | 2.852 | 1.030 | 715 | 918 | 1.004 |
| Depreciation & amort. | 53 | -80 | -1.975 | -157 | -52 | -52 | -50 | -50 | -54 | -50 | -34 | -34 | -35 | -11 |
| EBIT | 6.058 | 1.326 | 87 | 1.261 | 1.652 | 1.245 | 1.246 | 1.226 | 1.300 | 2.802 | 996 | 681 | 883 | 993 |
| Net financials | 431 | -604 | 137 | -318 | -247 | 889 | -2.077 | -2.035 | 388 | 1.837 | -1.916 | 2.894 | -1.033 | -939 |
| Profit before tax | 6.489 | 722 | 224 | 943 | 1.406 | 2.134 | -424 | -809 | 1.688 | 4.639 | -920 | 3.575 | -150 | 54 |
| Tax | 262 | 37 | 210 | 86 | 221 | 66 | 204 | -199 | 92 | 497 | -209 | 324 | -34 | 45 |
| Net profit | 6.228 | 686 | 14 | 857 | 1.184 | 2.068 | -627 | -609 | 1.596 | 4.143 | -710 | 3.250 | -116 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.738 | 36.399 | 43.455 | 43.794 | 42.302 | 49.091 | 43.948 | 35.174 | 34.463 | 33.644 | 30.758 | 33.284 | 33.127 | 20.649 |
| Equity | -2.229 | -1.463 | 5.074 | 5.970 | 7.191 | 8.407 | 7.559 | 7.143 | 10.197 | 14.756 | 14.144 | 17.536 | 17.140 | 8.074 |
| Long-term debt | 12.491 | 12.442 | 12.450 | 12.466 | 12.475 | 15.735 | 12.954 | 12.295 | 7.455 | 5.642 | 4.150 | 3.135 | 2.672 | 2.349 |
| Short-term debt | 26.549 | 24.539 | 23.418 | 22.697 | 19.890 | 22.469 | 20.997 | 13.455 | 14.034 | 10.994 | 10.411 | 10.350 | 11.190 | 10.226 |
| Total debt | 39.039 | 36.980 | 35.868 | 35.164 | 32.365 | 38.204 | 33.951 | 25.750 | 21.489 | 16.636 | 14.561 | 13.485 | 13.862 | 12.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSGB ApS | Company | 50.0% | 50.0% | 2026 |
SABB ApS | Company | 50.0% | 50.0% | 2026 |
RI-BRA 2 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgensen Bøg | Management | 0 companies |