| Revenue | DKK 42M | +8% |
| EBITDA | DKK 14,1M | +11% |
| Net profit | DKK 11M | +14% |
| Total assets | DKK 56,8M | +1% |
| Equity | DKK 29,2M | +4% |
| Employees | 35 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 25.413 | 30.348 | 43.720 | 34.955 | 48.253 | 46.622 | 53.154 | 36.638 | 59.690 | 32.541 | 34.808 | 38.695 | 41.966 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16.577 | -19.017 | -27.983 | -22.682 | -26.301 | -26.212 | -30.690 | -29.688 | -31.976 | -27.348 | -26.787 | -26.002 | -27.825 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.836 | 11.331 | 15.737 | 12.273 | 21.952 | 20.410 | 22.416 | 6.951 | 27.713 | 5.193 | 8.022 | 12.688 | 14.060 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -781 | -1.042 | -1.705 | -1.403 | -1.970 | -2.664 | -3.266 | -2.751 | -2.443 | -1.726 | -1.432 | -1.047 | -676 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.055 | 10.288 | 14.032 | 10.870 | 19.983 | 17.746 | 19.150 | 4.199 | 25.270 | 3.467 | 6.589 | 11.641 | 13.384 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 309 | -630 | 460 | -124 | 128 | -771 | 212 | 86 | 546 | 584 | 687 | 721 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.032 | 10.597 | 13.402 | 11.330 | 19.859 | 17.874 | 18.378 | 4.411 | 25.356 | 4.013 | 7.174 | 12.328 | 14.105 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.069 | 2.594 | 3.193 | 2.048 | 4.566 | 3.934 | 4.044 | 987 | 5.567 | 870 | 1.576 | 2.714 | 3.108 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.964 | 8.003 | 10.209 | 9.282 | 15.293 | 13.940 | 14.334 | 3.424 | 19.789 | 3.143 | 5.598 | 9.614 | 10.997 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.196 | 33.194 | 63.718 | 69.119 | 63.702 | 58.333 | 64.793 | 49.296 | 77.252 | 47.456 | 51.893 | 56.431 | 56.772 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 19.590 | 12.593 | 22.803 | 27.084 | 12.377 | 26.317 | 30.652 | 24.076 | 43.865 | 28.008 | 33.606 | 28.219 | 29.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 908 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.160 | 16.168 | 33.267 | 30.666 | 40.799 | 24.809 | 26.730 | 16.921 | 27.565 | 14.927 | 14.191 | 20.678 | 20.083 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.160 | 16.168 | 33.267 | 30.666 | 40.799 | 24.809 | 26.730 | 17.829 | 27.565 | 14.927 | 14.191 | 20.678 | 20.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
TH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HG Danmark ApS | Company | 100.0% | 100.0% | 2026 |
LME Holding ApS | Company | 100.0% | 100.0% | 2017 |
JHN AF 6.9.2005 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hougaard Nielsen | Management | 0 companies |
| Thomas Hougaard Nielsen | Management | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Trine Schou Sundgaard | Board of Directors | 0 companies |
| Winie Sørensen | Board of Directors | 0 companies |
| Gert Baastrup Mikkelsen | Board of Directors | 0 companies |
| Mette Bach Sørensen | Board of Directors | 0 companies |
| Erik Sørensen | Chairman | 0 companies |
| Hans Erik Steffensen | Board of Directors | 0 companies |
| Hanne Viktoria Leth Møller | Board of Directors | 0 companies |
| Troels Rask Hougaard | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |
| Lene Birgitte Svenningsen | Board of Directors | 0 companies |