| Revenue | DKK 6,3M | -1% |
| EBITDA | DKK 774K | +42% |
| Net profit | DKK 394K | +410% |
| Total assets | DKK 7,4M | +0% |
| Equity | DKK 5,7M | +7% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.981 | 9.226 | 7.445 | 6.339 | 6.302 |
| Staff expenses | -6.888 | -5.641 | -6.660 | -5.795 | -5.528 |
| EBITDA | 2.093 | 3.585 | 785 | 544 | 774 |
| Depreciation & amort. | -357 | -537 | -536 | -504 | -392 |
| EBIT | 1.736 | 3.048 | 249 | 41 | 381 |
| Net financials | 3 | -37 | 5 | 62 | 90 |
| Profit before tax | 1.739 | 3.012 | 255 | 102 | 509 |
| Tax | 343 | 757 | 60 | 25 | 115 |
| Net profit | 1.396 | 2.255 | 194 | 77 | 394 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.872 | 9.892 | 8.796 | 7.386 | 7.368 |
| Equity | 4.269 | 6.051 | 5.245 | 5.322 | 5.716 |
| Long-term debt | 0 | 649 | 82 | 0 | 98 |
| Short-term debt | 3.603 | 3.192 | 3.469 | 2.063 | 1.555 |
| Total debt | 3.603 | 3.841 | 3.550 | 2.063 | 1.652 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2021 |
| Former (1) | ||
PG Audit | Audit | 1985 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1985 | |
| Board of Directors | 1985 | |
| Former (1) | ||
| Board of Directors | 1985 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Gabe | Audit | 0 companies |
| Lars Krog Vest | Management | 0 companies |
| Ernst Frede Vest | Board of Directors | 0 companies |
| Annie Sylvia Vest | Board of Directors | 0 companies |
| Erling Ove Jensen | Board of Directors | 0 companies |