| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +56% |
| Net profit | DKK -2K | +59% |
| Total assets | DKK 697K | +0% |
| Equity | DKK 692K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 605 | 44 | 168 | -0 | 111 | 5 | 2 | 0 | -2 | 0 | 0 |
| Staff expenses | -0 | -0 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 1 | -57 | 168 | -0 | 111 | 5 | 2 | 0 | -2 | -6 | -3 |
| Depreciation & amort. | -0 | -0 | 13 | 37 | 15 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 1 | -70 | 131 | -15 | 111 | 5 | 2 | 0 | -2 | -6 | -3 |
| Net financials | 53 | 5 | 11 | 34 | 1 | 4 | 4 | -1 | -2 | -2 | -0 | 0 |
| Profit before tax | 28 | 7 | -59 | 165 | -13 | 115 | 9 | 1 | -2 | -4 | -7 | -3 |
| Tax | 26 | 3 | -12 | 37 | -0 | 25 | 2 | 0 | 1 | -1 | -1 | -1 |
| Net profit | 1 | 3 | -47 | 129 | -13 | 91 | 7 | 1 | -3 | -3 | -5 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 978 | 888 | 1.037 | 936 | 962 | 922 | 934 | 709 | 706 | 698 | 697 |
| Equity | 793 | 796 | 749 | 828 | 765 | 752 | 759 | 706 | 703 | 700 | 694 | 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 182 | 139 | 208 | 171 | 210 | 162 | 229 | 6 | 6 | 4 | 4 |
| Total debt | 31 | 182 | 139 | 208 | 171 | 210 | 162 | 229 | 6 | 6 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Audit | Audit | 1996 | — | — |
KA | Audit | 1997 | — | — |
ON Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARCO/COX ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Lahn Sloth | Audit | 0 companies |
| Kjeld Anker Dahl Petersen | Audit | 0 companies |
| Ole Nielsen | Management | 0 companies |