| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +85% |
| Net profit | DKK -590K | -389% |
| Total assets | DKK 14,9M | -4% |
| Equity | DKK 14,9M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -32 | -19 | -31 | 16 | -20 | -27 | -27 | -101 | -106 | -106 | 0 | 0 | 0 |
| Staff expenses | -290 | -290 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -200 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | -322 | -319 | -331 | -284 | -320 | -327 | -327 | -401 | -306 | -106 | -100 | -87 | -13 |
| Depreciation & amort. | -53 | -68 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -348 | -390 | -369 | -381 | -284 | -320 | -327 | -327 | -401 | -306 | -106 | -100 | -87 | -13 |
| Net financials | 1.354 | 522 | 933 | 729 | 624 | 1.074 | 531 | 868 | 1.320 | 2.279 | -1.737 | 2.239 | 349 | -785 |
| Profit before tax | 1.006 | 132 | 564 | 348 | 340 | 754 | 204 | 542 | 919 | 1.973 | -1.843 | 2.139 | 262 | -798 |
| Tax | 191 | -67 | 89 | 28 | 22 | 115 | -8 | 62 | 164 | 232 | -404 | 471 | 58 | -209 |
| Net profit | 815 | 199 | 475 | 320 | 318 | 639 | 212 | 480 | 756 | 1.741 | -1.440 | 1.669 | 204 | -590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.494 | 13.288 | 13.365 | 13.557 | 13.769 | 14.207 | 14.228 | 14.435 | 14.966 | 16.574 | 15.039 | 15.939 | 15.594 | 14.932 |
| Equity | 13.371 | 13.170 | 13.244 | 13.465 | 13.483 | 13.822 | 13.734 | 13.914 | 14.370 | 15.810 | 14.256 | 15.807 | 15.561 | 14.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 102 | 113 | 90 | 277 | 384 | 494 | 521 | 597 | 764 | 783 | 132 | 33 | 28 |
| Total debt | 92 | 102 | 113 | 90 | 277 | 384 | 494 | 521 | 597 | 764 | 783 | 132 | 33 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Laurids Christian Iversen | Audit | 0 companies |