| Revenue | DKK -100K | +53% |
| EBITDA | DKK -336K | -77% |
| Net profit | DKK -732K | -218% |
| Total assets | DKK 2,3M | -31% |
| Equity | DKK 2,2M | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 125 | 86 | -69 | -102 | -96 | -68 | -99 | -73 | -95 | -62 | -58 | -65 | -100 |
| Staff expenses | -0 | -0 | -207 | -582 | -283 | -203 | -162 | -186 | -201 | -145 | -112 | -125 | -124 | -236 |
| EBITDA | 124 | 125 | -122 | -242 | -409 | -299 | -230 | -285 | -274 | -240 | -174 | -183 | -189 | -336 |
| Depreciation & amort. | -0 | -0 | -39 | 205 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 124 | 125 | -160 | -447 | -409 | -299 | -230 | -285 | -274 | -240 | -174 | -183 | -189 | -336 |
| Net financials | 1.301 | 855 | 485 | 1.348 | -900 | -275 | 5 | 298 | 208 | -22 | 612 | 483 | 811 | -396 |
| Profit before tax | 1.426 | 980 | 325 | 902 | -1.309 | -574 | -226 | 13 | -66 | -263 | 438 | 300 | 622 | -732 |
| Tax | -76 | -0 | -7 | 8 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.501 | 980 | 332 | 894 | -1.308 | -574 | -226 | 13 | -66 | -263 | 438 | 300 | 622 | -732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.318 | 7.201 | 6.363 | 6.642 | 5.528 | 5.541 | 4.192 | 3.212 | 3.790 | 2.996 | 2.687 | 2.829 | 3.293 | 2.281 |
| Equity | 3.412 | 4.285 | 4.507 | 5.301 | 3.894 | 3.220 | 2.894 | 2.797 | 2.621 | 2.248 | 2.576 | 2.760 | 3.260 | 2.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.905 | 2.915 | 1.856 | 1.340 | 1.634 | 2.322 | 1.298 | 415 | 1.169 | 747 | 111 | 69 | 33 | 54 |
| Total debt | 3.905 | 2.915 | 1.856 | 1.340 | 1.634 | 2.322 | 1.298 | 415 | 1.169 | 747 | 111 | 69 | 33 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Audit | 2002 | — | — |
IP Founder | Founder | 1986 | — | — |
GH Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ejvind Vesterager | Audit | 0 companies |
| Inge Petersen | Founder | 0 companies |
| Georg Henry Ejner Petersen | Founder | 0 companies |