| Revenue | DKK -24K | +33% |
| EBITDA | DKK -24K | -33% |
| Net profit | DKK -342K | -139% |
| Total assets | DKK 1,4M | -21% |
| Equity | DKK 1,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | -84 | -47 | -26 | -24 | -25 | -22 | -22 | -31 | -18 | -19 | -17 | -18 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -84 | -35 | -26 | -24 | -25 | -22 | -22 | -31 | -18 | -19 | -17 | -18 | -24 |
| Depreciation & amort. | 40 | -40 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -123 | -41 | -26 | -24 | -25 | -22 | -22 | -31 | -18 | -19 | -17 | -18 | -24 |
| Net financials | 129 | 181 | 97 | 160 | 5 | 146 | -75 | 113 | 314 | 234 | 31 | 481 | -125 | -319 |
| Profit before tax | -4 | 58 | 56 | 134 | -19 | 121 | -97 | 91 | 283 | 217 | 11 | 464 | -143 | -342 |
| Tax | 0 | 19 | 12 | 30 | -0 | 22 | -21 | 20 | 62 | 48 | 3 | 102 | -0 | -0 |
| Net profit | -4 | 39 | 44 | 104 | -19 | 98 | -76 | 71 | 221 | 169 | 9 | 362 | -143 | -342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.437 | 2.337 | 1.906 | 1.811 | 1.656 | 1.670 | 1.479 | 1.480 | 1.651 | 1.758 | 1.675 | 2.068 | 1.830 | 1.439 |
| Equity | 2.284 | 1.785 | 1.829 | 1.796 | 1.640 | 1.638 | 1.452 | 1.464 | 1.580 | 1.699 | 1.657 | 1.969 | 1.776 | 1.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 552 | 77 | 15 | 16 | 31 | 26 | 16 | 71 | 59 | 18 | 99 | 54 | 56 |
| Total debt | 153 | 552 | 77 | 15 | 16 | 31 | 26 | 16 | 71 | 59 | 18 | 99 | 54 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Traudi Inge Sjøding | Audit | 0 companies |