| Revenue | DKK 138K | +770% |
| EBITDA | DKK 138K | +770% |
| Net profit | DKK 70K | +324% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK -1,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | 9 | 70 | -37 | 168 | 0 | 69 | 126 | -409 | 16 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | -57 | 127 | 2 | 70 | -37 | 168 | 0 | 69 | 126 | -409 | 16 | 138 |
| Depreciation & amort. | -74 | -0 | -0 | -3 | -3 | -2 | -1 | -1 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -57 | 127 | -1 | 67 | -39 | 166 | -1 | 66 | 126 | -409 | 16 | 138 |
| Net financials | -128 | -93 | -70 | -78 | -84 | -91 | -89 | -82 | -53 | -53 | -83 | -55 | -47 |
| Profit before tax | 186 | -150 | 57 | -79 | -17 | -129 | 77 | -83 | 13 | 73 | -492 | -40 | 92 |
| Tax | -0 | -0 | -0 | 2 | -1 | 0 | -0 | -0 | -1 | -227 | -107 | -8 | 22 |
| Net profit | 186 | -150 | 57 | -81 | -16 | -130 | 77 | -83 | 14 | 300 | -384 | -31 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -2.076 | 1.125 | 1.088 | 1.135 | 1.216 | 1.205 | 1.404 | 1.369 | 1.357 | 1.649 | 1.426 | 1.475 | 1.394 |
| Equity | 862 | -1.061 | -1.005 | -1.086 | -1.102 | -1.232 | -1.154 | -1.237 | -1.223 | -922 | -1.306 | -1.337 | -1.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.938 | 2.186 | 2.093 | 2.218 | 2.317 | 2.435 | 2.557 | 2.606 | 2.580 | 2.571 | 2.732 | 2.812 | 2.680 |
| Total debt | -2.938 | 2.186 | 2.093 | 2.218 | 2.317 | 2.435 | 2.557 | 2.606 | 2.580 | 2.571 | 2.732 | 2.812 | 2.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR | Audit | 1997 | — | — |
MB Management | Management | 1985 | — | — |
BJ Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rikardt Bendixen | Audit | 0 companies |
| Marianne Birgitte Hansen | Management | 0 companies |
| Bent Jensen | Audit | 0 companies |