| Revenue | DKK 1M | -1533% |
| EBITDA | DKK 605K | +232% |
| Net profit | DKK 947K | +3026% |
| Total assets | DKK 12,7M | -2% |
| Equity | DKK 11,7M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 277 | 710 | 2.093 | -73 | 1.049 |
| Staff expenses | -390 | -368 | -390 | -385 | -444 |
| EBITDA | -113 | 342 | 1.703 | -458 | 605 |
| Depreciation & amort. | -93 | -90 | -12 | -13 | -12 |
| EBIT | -205 | 252 | 1.691 | -471 | 593 |
| Net financials | 231 | 453 | 89 | 583 | 545 |
| Profit before tax | 26 | 705 | 1.780 | 112 | 1.138 |
| Tax | 28 | 120 | -31 | 82 | 191 |
| Net profit | -2 | 586 | 1.812 | 30 | 947 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.840 | 14.146 | 15.495 | 12.908 | 12.652 |
| Equity | 13.112 | 13.398 | 14.659 | 11.855 | 11.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 249 | 335 | 553 | 450 |
| Total debt | 229 | 249 | 335 | 553 | 450 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1985 – 1991 | |
| Audit | 1985 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2000 | |
| Board of Directors | 2007 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 1985 | |
| Individual | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Vilhelm Prag | Board of Directors | 0 companies |
| Anne-Kristine Prag Steinitz | Board of Directors | 0 companies |
| Eva-Marie Møller Prag | Board of Directors | 0 companies |
| Charlotte Prag | Board of Directors | 0 companies |