| Revenue | DKK 42K | -49% |
| EBITDA | DKK 16K | -69% |
| Net profit | DKK 41K | -74% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 2,3M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 222 | 210 | 202 | 75 | 209 | 259 | 212 | 55 | 124 | 103 | 174 | 83 | 42 |
| Staff expenses | -248 | -10 | -14 | -24 | -30 | -68 | -72 | -70 | -59 | -47 | -46 | -51 | -31 | -26 |
| EBITDA | 64 | 211 | 196 | 179 | 45 | 141 | 187 | 141 | -4 | 78 | 57 | 123 | 52 | 16 |
| Depreciation & amort. | 84 | -8 | -19 | -29 | -32 | -37 | -31 | -15 | -10 | -0 | -2 | -10 | -10 | -8 |
| EBIT | -20 | 203 | 177 | 150 | 13 | 104 | 156 | 126 | -13 | 77 | 55 | 113 | 42 | 8 |
| Net financials | 28 | 28 | 25 | 33 | 37 | 23 | 9 | 2 | 4 | 1 | -2 | 0 | 115 | 46 |
| Profit before tax | 8 | 232 | 202 | 183 | 49 | 127 | 165 | 128 | -9 | 78 | 54 | 113 | 205 | 54 |
| Tax | -11 | -5 | -6 | -4 | 12 | 28 | 35 | 32 | -1 | 17 | 14 | 27 | 47 | 13 |
| Net profit | 19 | 237 | 208 | 188 | 37 | 99 | 130 | 96 | -8 | 61 | 40 | 86 | 158 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.531 | 1.403 | 1.597 | 1.798 | 1.717 | 1.728 | 1.766 | 1.901 | 730 | 403 | 388 | 440 | 2.478 | 2.384 |
| Equity | 1.469 | 1.306 | 1.514 | 1.491 | 1.529 | 1.628 | 1.558 | 1.454 | 646 | 308 | 272 | 309 | 2.395 | 2.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 98 | 83 | 305 | 186 | 100 | 208 | 446 | 83 | 95 | 115 | 131 | 81 | 70 |
| Total debt | 62 | 98 | 83 | 305 | 186 | 100 | 208 | 446 | 83 | 95 | 115 | 131 | 81 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
GB Management | Management | 1985 | — | — |
| Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
SVEN RAVN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Gerhardt Brockdorff Pedersen | Management | 0 companies |
| Revisionsfirmaet Leif Rasmussen | Audit | 0 companies |