| Revenue | DKK 9,8M | +43% |
| EBITDA | DKK 2,9M | +4679% |
| Net profit | DKK 1,9M | +3910% |
| Total assets | DKK 12,2M | +66% |
| Equity | DKK 5,7M | +51% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.375 | 7.553 | 9.492 | 6.874 | 9.844 |
| Staff expenses | -8.526 | -7.954 | -6.949 | -6.812 | -6.921 |
| EBITDA | 1.850 | -401 | 2.543 | 61 | 2.924 |
| Depreciation & amort. | -88 | -138 | -135 | -143 | -192 |
| EBIT | 1.762 | -539 | 2.408 | -82 | 2.732 |
| Net financials | -34 | -38 | -9 | 23 | -257 |
| Profit before tax | 1.727 | -577 | 2.399 | -59 | 2.475 |
| Tax | 422 | -121 | 538 | -8 | 554 |
| Net profit | 1.305 | -457 | 1.861 | -50 | 1.921 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.727 | 7.927 | 8.786 | 7.370 | 12.205 |
| Equity | 3.441 | 2.984 | 4.845 | 3.795 | 5.715 |
| Long-term debt | 952 | 568 | 977 | 510 | 1.045 |
| Short-term debt | 10.335 | 4.375 | 2.963 | 3.066 | 5.439 |
| Total debt | 11.286 | 4.943 | 3.940 | 3.576 | 6.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2013 |
| Former (2) | ||
PA Management | Management | 1985 – 2021 |
KM Management | Management | 1985 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andersen | Management | 0 companies |
| Kjeld Mogens Stochmal Jørgensen | Management | 0 companies |
| Martin Hanfgarn Christensen | Management | 0 companies |