| Revenue | DKK 30,4M | +4% |
| EBITDA | DKK 4,9M | +6% |
| Net profit | DKK 2,4M | +13% |
| Total assets | DKK 20,7M | -10% |
| Equity | DKK 9,4M | +4% |
| Employees | 55 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.511 | 26.329 | 28.398 | 29.113 | 30.408 |
| Staff expenses | -21.858 | -23.393 | -23.437 | -24.451 | -25.475 |
| EBITDA | 4.653 | 2.935 | 4.961 | 4.661 | 4.932 |
| Depreciation & amort. | -1.408 | -1.473 | -1.576 | -1.737 | -1.680 |
| EBIT | 3.245 | 1.462 | 3.385 | 2.924 | 3.252 |
| Net financials | -180 | -192 | -137 | -228 | -391 |
| Profit before tax | 3.064 | 1.270 | 3.247 | 2.697 | 3.037 |
| Tax | 675 | 283 | 676 | 594 | 670 |
| Net profit | 2.389 | 987 | 2.571 | 2.102 | 2.367 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.236 | 20.644 | 24.997 | 22.997 | 20.724 |
| Equity | 7.851 | 8.838 | 11.408 | 9.011 | 9.378 |
| Long-term debt | 2.430 | 645 | 450 | 180 | 514 |
| Short-term debt | 10.359 | 10.703 | 11.645 | 12.761 | 10.089 |
| Total debt | 12.790 | 11.348 | 12.095 | 12.941 | 10.603 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2000 |
| Former (2) | ||
ND | Audit | 1984 – 1999 |
BH Management | Management | 1984 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Damsholt Petersen | Audit | 0 companies |
| Bjarne Hansen | Management | 0 companies |
| Carsten Hansen | Management | 0 companies |