| Revenue | DKK 1,6M | -36% |
| EBITDA | DKK 470K | -63% |
| Net profit | DKK 310K | -67% |
| Total assets | DKK 2,3M | -15% |
| Equity | DKK 1,4M | +8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.501 | 3.152 | 1.082 | 2.448 | 1.573 |
| Staff expenses | -1.336 | -1.457 | -812 | -1.171 | -1.103 |
| EBITDA | 165 | 1.695 | 270 | 1.277 | 470 |
| Depreciation & amort. | -49 | -30 | -27 | -55 | -56 |
| EBIT | 116 | 1.666 | 243 | 1.223 | 414 |
| Net financials | -15 | -20 | -1 | -25 | -16 |
| Profit before tax | 101 | 1.646 | 242 | 1.197 | 398 |
| Tax | 20 | 360 | 53 | 264 | 88 |
| Net profit | 81 | 1.286 | 189 | 933 | 310 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.824 | 2.617 | 2.786 | 2.674 | 2.275 |
| Equity | 1.210 | 1.295 | 484 | 1.298 | 1.408 |
| Long-term debt | 20 | 360 | 0 | 402 | 215 |
| Short-term debt | 1.595 | 962 | 2.285 | 954 | 633 |
| Total debt | 1.615 | 1.322 | 2.285 | 1.356 | 848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2023 |
| Former (3) | ||
BS Audit | Audit | 1993 – 1995 |
VB Management | Management | 1984 – 2023 |
JM Audit | Audit | 1995 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Soland Hald | Management | 0 companies |
| Bo Schmidt Nielsen | Audit | 0 companies |
| Vagn Birk Nielsen | Management | 0 companies |
| John Møller Borup | Audit | 0 companies |