| Revenue | DKK -71K | -19% |
| EBITDA | DKK -474K | -65% |
| Net profit | DKK -241K | +49% |
| Total assets | DKK 6,3M | -16% |
| Equity | DKK 6,2M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | -127 | -128 | -119 | -104 | -118 | -51 | -94 | 106 | -63 | -88 | -71 |
| Staff expenses | -400 | -25 | -323 | -252 | -236 | -243 | -281 | -513 | -542 | -601 | -200 | -403 |
| EBITDA | -525 | -152 | -399 | -371 | -340 | -361 | -332 | -608 | -436 | -665 | -288 | -474 |
| Depreciation & amort. | -36 | -36 | 26 | -58 | -58 | -58 | -58 | -0 | -0 | -8 | -50 | -4 |
| EBIT | -561 | -188 | -425 | -428 | -397 | -419 | -390 | -608 | -436 | -673 | -338 | -478 |
| Net financials | 1.122 | 619 | 755 | 1.839 | -869 | 560 | -696 | 2.020 | 2.586 | 1.448 | -147 | 237 |
| Profit before tax | 562 | 432 | 330 | 1.411 | -1.266 | 141 | -1.085 | 1.412 | 2.150 | 775 | -486 | -241 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 232 | 173 | -18 | -0 |
| Net profit | 562 | 432 | 330 | 1.411 | -1.266 | 141 | -1.085 | 1.412 | 1.918 | 602 | -468 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.381 | 21.707 | 21.973 | 23.250 | 20.981 | 20.114 | 16.042 | 14.446 | 13.579 | 7.979 | 7.493 | 6.265 |
| Equity | 21.323 | 21.658 | 21.891 | 23.206 | 20.940 | 20.081 | 15.996 | 14.408 | 13.326 | 7.928 | 7.460 | 6.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 49 | 82 | 44 | 41 | 34 | 47 | 39 | 253 | 33 | 33 | 46 |
| Total debt | 58 | 49 | 82 | 44 | 41 | 34 | 47 | 39 | 253 | 33 | 33 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1984 | — | — |
HH Management | Management | 1984 | — | — |
TL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fehrn-Christensen | Management | 0 companies |
| Hasse Helmuth Nilsson | Management | 0 companies |
| Therese Lihn Thomsen | Management | 0 companies |
| Erik Albert Sundberg | Board of Directors | 0 companies |