| Revenue | DKK -502K | +601% |
| EBITDA | DKK -502K | -602% |
| Net profit | DKK -457K | -21% |
| Total assets | DKK 28,7M | +295% |
| Equity | DKK 12,9M | +6569% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 189 | 259 | 382 | 208 | 499 | 69 | -72 | -502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.288 | 1.004 | 1.074 | -1.941 | 992 | 499 | 69 | -72 | -502 |
| Depreciation & amort. | -477 | 408 | 408 | 411 | 392 | -374 | -231 | -207 | -185 |
| EBIT | 811 | 596 | 666 | -2.353 | 600 | 125 | -162 | -278 | -688 |
| Net financials | -532 | -777 | -431 | -204 | -154 | -125 | -109 | -89 | -487 |
| Profit before tax | 1.342 | 1.373 | 1.097 | -2.150 | 754 | 0 | -271 | -367 | -1.174 |
| Tax | -0 | -0 | -0 | -0 | -0 | -179 | -70 | 10 | -717 |
| Net profit | 1.342 | 1.373 | -566 | -2.150 | 754 | 179 | -201 | -378 | -457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.618 | 9.368 | 8.795 | 11.367 | 11.568 | 11.930 | 7.682 | 7.265 | 28.727 |
| Equity | -1.142 | -2.515 | -1.950 | 200 | 200 | 379 | 179 | -199 | 12.877 |
| Long-term debt | 6.794 | 7.400 | 7.400 | 7.400 | 7.400 | 11.447 | 7.428 | 7.428 | 12.266 |
| Short-term debt | 3.966 | 4.483 | 3.345 | 3.767 | 3.968 | 104 | 76 | 36 | 389 |
| Total debt | 10.761 | 11.883 | 10.745 | 11.167 | 11.368 | 11.551 | 7.504 | 7.464 | 12.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Audit | Audit | 1984 | — | — |
LK Management | Management | 1984 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 50.0% | 1996 | |
Hammershøj Agro ApS | Company | 100.0% | 100.0% | 2019 |
BALTIMAR ApS | Company | 90.0% | 33.3% | 2019 |
SØHOLM INVEST ApS | Company | 90.0% | 33.3% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Niels Hansen | Audit | 0 companies |
| Leif Kjærsgaard Andersen | Management | 0 companies |
| Christina Michaela Jungersen | Chief Executive Officer | 0 companies |