| Revenue | DKK 2M | +16922% |
| EBITDA | DKK 1,6M | +452% |
| Net profit | DKK -246K | +86% |
| Total assets | DKK 67,6M | -1% |
| Equity | DKK 23,6M | -1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.014 | 3.760 | -6.175 | 12 | 2.037 |
| Staff expenses | -380 | -372 | -459 | -458 | -466 |
| EBITDA | 1.634 | 3.388 | -6.634 | -446 | 1.571 |
| Depreciation & amort. | -91 | -12 | -163 | -157 | -157 |
| EBIT | 1.543 | 3.376 | -6.797 | -604 | 1.414 |
| Net financials | -860 | -989 | -1.503 | -3.354 | -1.723 |
| Profit before tax | 683 | 2.387 | -8.300 | -1.558 | -72 |
| Tax | 124 | 541 | -485 | 192 | 174 |
| Net profit | 559 | 1.846 | -7.815 | -1.750 | -246 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 79.371 | 77.767 | 70.927 | 68.555 | 67.565 |
| Equity | 31.591 | 33.436 | 25.622 | 23.872 | 23.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46.867 | 43.152 | 45.291 | 44.671 | 43.939 |
| Total debt | 46.867 | 43.152 | 45.291 | 44.671 | 43.939 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GJ Audit | Audit | 1984 – 2002 |
Jl Management | Management | 1984 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1984 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2013 | |
| Individual | 33.33–49.99% | 0% | 2013 | |
| Individual | 10–14.99% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Johansen | Audit | 0 companies |
| John la Cour Bentzon | Management | 0 companies |
| Povl Mathias Huus | Board of Directors | 0 companies |