| Revenue | DKK 2M | -10% |
| EBITDA | DKK 120K | -33% |
| Net profit | DKK 78K | -14% |
| Total assets | DKK 784K | +1% |
| Equity | DKK 203K | -17% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.172 | 4.067 | 3.661 | 2.188 | 1.963 |
| Staff expenses | -3.763 | -3.675 | -3.403 | -2.008 | -1.843 |
| EBITDA | 409 | 392 | 258 | 180 | 120 |
| Depreciation & amort. | -64 | -92 | -114 | -42 | -16 |
| EBIT | 345 | 301 | 144 | 138 | 103 |
| Net financials | -12 | -4 | -3 | -1 | -0 |
| Profit before tax | 333 | 296 | 141 | 137 | 103 |
| Tax | 86 | 76 | 38 | 46 | 25 |
| Net profit | 247 | 220 | 103 | 91 | 78 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 881 | 837 | 932 | 776 | 784 |
| Equity | -168 | 52 | 155 | 246 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 785 | 776 | 530 | 581 |
| Total debt | 1.049 | 785 | 776 | 530 | 581 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
KL Management | Management | 2012 – 2013 |
JK Management | Management | 2010 – 2019 |
OB Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
| Audit | 1984 – 1995 | |
AF Audit | Audit | 1984 – 1998 |
OR Management | Management | 1984 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Larsen | Management | 0 companies |
| John Koefoed-Jespersen | Management | 0 companies |
| Ole Baunsgaard Møller | Chief Executive Officer | 0 companies |
| I/S Revisionsfirmaet Poul Steen | Audit | 0 companies |
| Arne Frandsen | Audit | 0 companies |
| Ole Ravn | Management | 0 companies |