| Revenue | DKK 1,6M | -21% |
| EBITDA | DKK -247K | -770% |
| Net profit | DKK -308K | -1989% |
| Total assets | DKK 1,3M | -33% |
| Equity | DKK -25K | -109% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.742 | 2.633 | 1.976 | 2.435 | 2.233 | 2.059 | 1.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -803 |
| EBITDA | 11 | 316 | 111 | 78 | -30 | 37 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | 11 | 316 | 111 | 78 | -30 | 37 | -258 |
| Net financials | -64 | -56 | -51 | -42 | -67 | -52 | -51 |
| Profit before tax | -53 | 261 | 60 | 37 | -97 | -15 | -308 |
| Tax | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | -53 | 261 | 60 | 32 | -97 | -15 | -308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.743 | 1.360 | 1.541 | 1.898 | 2.148 | 1.962 | 1.308 |
| Equity | 43 | 304 | 364 | 395 | 298 | 283 | -25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.900 | 1.256 | 1.377 | 1.698 | 2.045 | 1.679 | 1.333 |
| Total debt | 1.900 | 1.256 | 1.377 | 1.698 | 2.045 | 1.679 | 1.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 1997 | — | — |
MJ Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Byllemos | Management | 0 companies |
| Michael Johan von der Recke | Management | 0 companies |
| Ib Kaaber | Board of Directors | 0 companies |
| Rita Møller Clement | Board of Directors | 0 companies |
| Michael Bech | Board of Directors | 0 companies |
| Marianne Grand | Board of Directors | 0 companies |
| Peter Høgsbo | Board of Directors | 0 companies |
| Peter Steen Hansen | Chairman | 0 companies |
| Hanne Bodil von der Recke | Chairman | 0 companies |
| Torben Knudsen | Board of Directors | 0 companies |
| Søren Jenstrup | Board of Directors | 0 companies |