| Revenue | DKK 2,3M | -22% |
| EBITDA | DKK 1,3M | -29% |
| Net profit | DKK 960K | -40% |
| Total assets | DKK 5,5M | +15% |
| Equity | DKK 2,7M | -14% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.488 | 2.924 | 3.129 | 3.003 | 2.332 |
| Staff expenses | -1.014 | -989 | -1.361 | -1.175 | -1.030 |
| EBITDA | 2.474 | 1.935 | 1.768 | 1.828 | 1.302 |
| Depreciation & amort. | -111 | -75 | -25 | -0 | -3 |
| EBIT | 2.363 | 1.860 | 1.743 | 1.828 | 1.298 |
| Net financials | 14 | -50 | 68 | 196 | -75 |
| Profit before tax | 2.377 | 1.810 | 1.811 | 2.024 | 1.224 |
| Tax | 533 | 400 | 397 | 432 | 264 |
| Net profit | 1.845 | 1.410 | 1.415 | 1.592 | 960 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.210 | 4.630 | 5.362 | 4.780 | 5.515 |
| Equity | 3.345 | 2.910 | 2.915 | 3.092 | 2.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.865 | 1.720 | 2.447 | 1.688 | 2.855 |
| Total debt | 2.865 | 1.720 | 2.447 | 1.688 | 2.855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2013 |
| Former (4) | ||
| Audit | 1998 – 1998 | |
JI Management | Management | 1984 – 2008 |
AS | Audit | 1984 – 1995 |
LF Chief Executive Officer | Chief Executive Officer | 2008 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2013 | |
| Former (6) | ||
| Board of Directors | 1984 – 1990 | |
| Chairman | 1984 – 2013 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 1984 – 2015 | |
| Board of Directors | 1984 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| NIELSEN & CHRISTENSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB, HASSERIS | Audit | 0 companies |
| Jørgen Isbrand | Management | 0 companies |
| AKTIESSELSKABET SR-REVISION | Audit | 0 companies |
| Lise Friis Grue | Chief Executive Officer | 0 companies |
| Martin Jacobsen | Management | 0 companies |
| Bjarne Vinther | Board of Directors | 0 companies |
| Jørn Løjstrup | Chairman | 0 companies |
| Bo Sture Lehmberg du Plessis de Richelieu | Board of Directors | 0 companies |
| Jesper Pertho Christiansen | Board of Directors | 0 companies |
| Ruben Jørgensen | Board of Directors | 0 companies |
| Lars Peter Dannerby | Chairman | 0 companies |
| Howard Lawrence Fesenmyer | Board of Directors | 0 companies |
| Birgitte Cæcilia Mørck | Board of Directors | 0 companies |