| Revenue | DKK 13,5M | -55% |
| EBITDA | DKK 1,4M | +141% |
| Net profit | DKK 389K | +113% |
| Total assets | DKK 10,6M | -56% |
| Equity | DKK 761K | +105% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82.477 | 104.771 | 103.419 | 123.730 | 89.896 | 53.210 | 45.417 | 52.644 | 75.310 | 59.523 | 29.761 | 13.524 |
| Staff expenses | -36.238 | -33.457 | -38.892 | -52.931 | -39.606 | -49.943 | -43.769 | -48.045 | -75.837 | -63.848 | -33.116 | -12.162 |
| EBITDA | -2.825 | 3.560 | 4.727 | 1.716 | 4.527 | 3.242 | 1.413 | 4.539 | -540 | -4.489 | -3.355 | 1.362 |
| Depreciation & amort. | -659 | -417 | -439 | -568 | -541 | -712 | -839 | -753 | -496 | -346 | -63 | -0 |
| EBIT | -3.484 | 3.143 | 4.288 | 1.148 | 3.986 | 2.530 | 574 | 3.786 | -1.036 | -4.834 | -3.417 | 1.362 |
| Net financials | -332 | -293 | -147 | -255 | -333 | -301 | -289 | -363 | -475 | -410 | -438 | -799 |
| Profit before tax | -3.816 | 2.850 | 4.141 | 893 | 3.652 | 2.230 | 284 | 3.423 | -1.511 | -5.244 | -3.856 | 563 |
| Tax | -923 | 677 | 915 | 258 | 874 | 555 | 118 | 817 | -318 | -1.147 | -839 | 174 |
| Net profit | -2.893 | 2.173 | 3.225 | 635 | 2.778 | 1.675 | 166 | 2.606 | -1.192 | -4.097 | -3.017 | 389 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.069 | 26.809 | 26.604 | 24.724 | 25.643 | 36.657 | 24.947 | 33.849 | 33.236 | 30.382 | 23.801 | 10.581 |
| Equity | 6.219 | 8.392 | 10.618 | 8.253 | 11.031 | 9.706 | 8.572 | 11.178 | 7.486 | 3.389 | 372 | 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.462 | 0 | 4.254 | 4.242 | 4.359 | 4.697 |
| Short-term debt | 16.965 | 15.870 | 13.682 | 14.506 | 11.770 | 23.478 | 11.397 | 18.346 | 17.375 | 19.965 | 16.769 | 3.453 |
| Total debt | 16.965 | 15.870 | 13.682 | 14.506 | 11.770 | 23.478 | 12.860 | 18.346 | 21.629 | 24.207 | 21.128 | 8.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RI Audit | Audit | 1984 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 1984 | — | — |
PJ Deputy | Deputy | 1995 | — | — |
IL Management | Management | 1984 | — | — |
PL Management | Management | 1984 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 1984 | — | — |
JB Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1984 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAUN & KRISTOFFERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Kristoffersen | Chief Executive Officer | 0 companies |
| Revisor-Centret I/S | Audit | 0 companies |
| Karsten Hansen | Chief Executive Officer | 0 companies |
| Poul Kristian Søgaard | Chief Executive Officer | 0 companies |
| Per Jensen | Deputy | 0 companies |
| Inge Larsson | Management | 0 companies |
| Per Lauersen | Management | 0 companies |
| Jan Willy Petersen | Chief Executive Officer | 0 companies |
| Jens Bundgaard | Management | 0 companies |
| Niels Steen Steensen | Chairman | 0 companies |
| Jesper Rene Bomholtz | Board of Directors | 0 companies |
| Hans Goran Birger Owesson | Board of Directors | 0 companies |
| Mathias Holmelund Dreholm | Board of Directors | 0 companies |
| Steen Rasmussen | Board of Directors | 0 companies |
| Jørgen Mørch-Pedersen | Board of Directors | 0 companies |
| Claus Pretzmann | Board of Directors | 0 companies |
| Robert Jørgen Petersen | Board of Directors | 0 companies |
| Keld Holm Jensen | Chairman | 0 companies |
| Jørgen Juhl Jensen | Board of Directors | 0 companies |
| Ib Berg Nielsen | Board of Directors | 0 companies |
| Hans Hansen | Board of Directors | 0 companies |
| Kurt Frederiksen | Board of Directors | 0 companies |
| Lisa Petersen | Board of Directors | 0 companies |
| Sven Peter Wittsten | Board of Directors | 0 companies |
| Pia Røscher Braun | Board of Directors | 0 companies |
| Dorthe Neve Jensen | Board of Directors | 0 companies |
| Stig Weberg-Petersen | Board of Directors | 0 companies |
| Niels Mandrup Christophersen | Board of Directors | 0 companies |
| Niels Nedergaard | Board of Directors | 0 companies |
| Svend Erik Larsen | Board of Directors | 0 companies |
| Jan-Einar Karlsson | Board of Directors | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |
| Sidsel Kristoffersen | Chairman | 0 companies |
| Tom Lindquist | Board of Directors | 0 companies |
| Uffe Benny Petersen | Board of Directors | 0 companies |
| Palle Kommerou Hansen | Board of Directors | 0 companies |
| Mogens Halbye | Board of Directors | 0 companies |
| Suzanne Flagstad | Board of Directors | 0 companies |
| John Hemming | Chairman | 0 companies |
| Carsten Møller | Board of Directors | 0 companies |
| Jimmi Nicholas Larsen | Board of Directors | 0 companies |
| Gunnar Stefan Rune | Board of Directors | 0 companies |