| Revenue | DKK 0 | — |
| EBITDA | DKK -1,2M | +14% |
| Net profit | DKK 2,8M | +149% |
| Total assets | DKK 605K | +380% |
| Equity | DKK -11,5M | +20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50.104 | 46.777 | 35.693 | 0 | 32.787 | 0 | 0 | 0 | 0 |
| Staff expenses | -97 | -215 | -261 | -282 | -326 | -291 | -292 | -303 | -215 |
| EBITDA | 12.012 | 24.016 | 10.753 | 1.362 | -1.529 | -1.074 | -1.222 | -1.353 | -1.168 |
| Depreciation & amort. | -6.197 | -6.693 | -12.145 | -0 | -6.620 | -0 | -0 | -0 | -0 |
| EBIT | 5.815 | 17.323 | -1.392 | 1.362 | -1.529 | -1.074 | -1.222 | -1.353 | -1.168 |
| Net financials | -3.775 | -2.343 | -3.386 | 7 | -31.716 | -2.832 | -15.229 | -4.410 | 3.965 |
| Profit before tax | 2.415 | 13.604 | -4.778 | -1.355 | -33.245 | -3.906 | -16.451 | -5.763 | 2.797 |
| Tax | 67 | -6 | -0 | -0 | -0 | 10 | -0 | -0 | — |
| Net profit | 2.348 | 13.610 | -4.778 | -1.355 | -33.245 | -3.906 | -16.451 | -5.763 | 2.797 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.505 | 136.937 | 46.574 | 45.170 | 18.517 | 15.912 | 1.221 | 126 | 605 |
| Equity | 30.551 | 44.161 | 46.408 | 45.053 | 11.808 | 7.902 | -8.549 | -14.312 | -11.515 |
| Long-term debt | 95.829 | 77.230 | 29 | 0 | 6.007 | 0 | 7.055 | 0 | 0 |
| Short-term debt | 10.125 | 15.546 | 137 | 117 | 702 | 8.010 | 2.715 | 14.438 | 8.501 |
| Total debt | 105.954 | 92.776 | 166 | 117 | 6.709 | 8.010 | 9.770 | 14.438 | 12.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PH Unofficial title | Unofficial title | 1998 | — | — |
CH Management | Management | 2010 | — | — |
SR Management | Management | 1984 | — | — |
RK Management | Management | 1999 | — | — |
JP Management | Management | 2009 | — | — |
LC Unofficial title | Unofficial title | 2022 | — | — |
JK Management | Management | 1994 | — | — |
| Audit | 2010 | — | — | |
GM Management | Management | 2008 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MB Management | Management | 1984 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JK Management | Management | 1984 | — | — |
MW Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1997 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 1984 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDEA BANK DANMARK A/S | Company | 10.0% | 10.0% | 2013 |
| Individual | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Chief Executive Officer | 0 companies |
| Tommy Thomsen | Chief Executive Officer | 0 companies |
| Peter Hald Appel | Unofficial title | 0 companies |
| Christian Hassel | Management | 0 companies |
| Sten Riddervold Krabbe | Management | 0 companies |
| Ragnar Kårhus | Management | 0 companies |
| Jens Pontoppidan | Management | 0 companies |
| Louise Celia Korpela | Unofficial title | 0 companies |
| Jørn Kirstein Sørensen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Geir Magnus Jansen | Management | 0 companies |
| Philip Clausius | Chief Executive Officer | 0 companies |
| Michael Boe Allingbjerg | Management | 0 companies |
| Thomas Andersen | Chief Executive Officer | 0 companies |
| Claus Breitenbauch | Chief Executive Officer | 0 companies |
| Jørgen Kruhl | Management | 0 companies |
| Mogens Worre Sørensen | Management | 0 companies |
| Mogens Stig Buschard | Chairman | 0 companies |
| Cathrien Selfors Hansen | Board of Directors | 0 companies |
| Finn Ollendorff | Board of Directors | 0 companies |
| Sven Rosenmeyer Paulsen | Board of Directors | 0 companies |
| Kjeld Amann | Board of Directors | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Finn Wohlert | Board of Directors | 0 companies |
| Per Anders Olesen | Board of Directors | 0 companies |
| Eva Beate Andresen | Board of Directors | 0 companies |
| Jon Robert Lewis | Deputy Chairman | 0 companies |
| Jens Severin Stephensen | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Christen Benkestok Wikborg | Chairman | 0 companies |
| Brian Søholt Petersen | Deputy Chairman | 0 companies |
| Søren Halsted | Deputy Chairman | 0 companies |
| Asbjørn Holst Larsen | Chairman | 0 companies |
| Felix Henry Tschudi | Board of Directors | 0 companies |
| Kanak Kamal Kapur | Board of Directors | 0 companies |
| Knud Børge Pontoppidan | Chairman | 0 companies |
| Hans Klempel | Board of Directors | 0 companies |
| Peter Felix Tschudi | Board of Directors | 0 companies |
| Hilde Fauske | Board of Directors | 0 companies |
| Saravana Sivasankaran | Board of Directors | 0 companies |
| Flemming Krusell Sørensen | Chairman | 0 companies |
| Uffe Christian Jacobsen | Board of Directors | 0 companies |
| Jesper Bo Nielsen | Chairman | 0 companies |
| Kristian Verner Mørch | Board of Directors | 0 companies |
| Niels Thorsen | Chairman | 0 companies |
| Jens Vandborg Mathiasen | Board of Directors | 0 companies |
| Jesper Tullin | Board of Directors | 0 companies |
| Alison Johanne Frazer Riegels | Deputy Chairman | 0 companies |
| Finn Tolborg | Board of Directors | 0 companies |
| Anil Kumar Gorthy | Board of Directors | 0 companies |
| Henrik Lund Dal | Board of Directors | 0 companies |
| Asger Degn | Board of Directors | 0 companies |
| Mads Roikjer | Deputy Chairman | 0 companies |
| Tage Benedikt Bundgaard | Chairman | 0 companies |
| Erik Bartnes | Deputy Chairman | 0 companies |
| Jens Fehrn-Christensen | Board of Directors | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |
| Klaus Kjærulff | Chairman | 0 companies |
| Kurt Bjørndal | Board of Directors | 0 companies |
| Per Olav Bucher-Johannessen | Chairman | 0 companies |
| Jørgen Erik Andersen | Board of Directors | 0 companies |
| Esben Sofren Poulsson | Chairman | 0 companies |
| Carsten Birkebæk | Board of Directors | 0 companies |
| John Elliot Hughes | Board of Directors | 0 companies |