| Revenue | DKK 14,6M | +31% |
| EBITDA | DKK 6,8M | +78% |
| Net profit | DKK 5,4M | +83% |
| Total assets | DKK 14,6M | +21% |
| Equity | DKK 11,6M | +78% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.763 | 8.924 | 5.807 | 9.886 | 9.149 | 10.562 | 10.895 | 9.632 | 9.848 | 9.161 | 9.520 | 10.863 | 11.111 | 14.573 |
| Staff expenses | -5.115 | -6.249 | -3.959 | -6.983 | -6.352 | -7.022 | -7.262 | -6.611 | -6.911 | -6.404 | -6.705 | -6.935 | -7.313 | -7.801 |
| EBITDA | 2.648 | 2.676 | 1.848 | 2.903 | 2.797 | 3.540 | 3.633 | 3.021 | 2.938 | 2.757 | 2.815 | 3.928 | 3.798 | 6.772 |
| Depreciation & amort. | -47 | -0 | -11 | 80 | 215 | 225 | -134 | -111 | -61 | -46 | -11 | -40 | -53 | -42 |
| EBIT | 2.601 | 2.676 | 1.837 | 2.823 | 2.582 | 3.315 | 3.499 | 2.910 | 2.876 | 2.711 | 2.804 | 3.887 | 3.745 | 6.730 |
| Net financials | 1 | 26 | 4 | -1 | 9 | 3 | 1 | 4 | 2 | -5 | -14 | -20 | 30 | 167 |
| Profit before tax | 2.602 | 2.702 | 1.841 | 2.822 | 2.591 | 3.318 | 3.500 | 2.915 | 2.878 | 2.706 | 2.790 | 3.868 | 3.774 | 6.897 |
| Tax | 660 | 677 | 458 | 693 | 611 | 731 | 781 | 642 | 633 | 596 | 614 | 846 | 831 | 1.518 |
| Net profit | 1.942 | 2.025 | 1.383 | 2.130 | 1.980 | 2.587 | 2.719 | 2.273 | 2.245 | 2.110 | 2.176 | 3.022 | 2.944 | 5.379 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.642 | 3.884 | 5.091 | 6.167 | 5.757 | 4.539 | 7.634 | 6.258 | 6.199 | 7.058 | 7.201 | 7.692 | 12.135 | 14.632 |
| Equity | 1.290 | 615 | 1.998 | 2.828 | 2.708 | 530 | 3.250 | 2.822 | 2.767 | 1.151 | 2.727 | 3.849 | 6.493 | 11.572 |
| Long-term debt | 264 | 665 | 445 | 0 | 0 | 0 | 0 | 0 | 228 | 272 | 212 | 165 | 0 | 0 |
| Short-term debt | 2.088 | 2.604 | 2.647 | 3.339 | 3.049 | 4.009 | 4.385 | 3.436 | 3.204 | 5.634 | 4.262 | 3.678 | 5.642 | 3.061 |
| Total debt | 2.352 | 3.269 | 3.093 | 3.339 | 3.049 | 4.009 | 4.385 | 3.436 | 3.432 | 5.906 | 4.474 | 3.843 | 5.642 | 3.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1984 | — | — |
FP Management | Management | 1997 | — | — |
FE Management | Management | 1984 | — | — |
HA Management | Management | 1984 | — | — |
OP Management | Management | 2013 | — | — |
NC Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DUOTEC HOLDING ApS | Company | 100.0% | 100.0% | 1985 |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Larsen | Management | 0 companies |
| Fritz Peter Jensen | Management | 0 companies |
| Finn Eckart Sevang | Management | 0 companies |
| Henning Anders Knudsen | Management | 0 companies |
| Ole Pedersen | Management | 0 companies |
| Niels Christian Olin | Audit | 0 companies |
| Jørgen Boe | Chairman | 0 companies |
| Alice Larsen | Board of Directors | 0 companies |
| Arne Sørensen | Board of Directors | 0 companies |
| John Rømer Parby | Board of Directors | 0 companies |
| Karin Lilli Lund Sevang | Board of Directors | 0 companies |
| Michael David Prince | Chairman | 0 companies |
| Jens Henrik Larsen | Board of Directors | 0 companies |