| Revenue | DKK 2,3M | +13% |
| EBITDA | DKK 804K | +72% |
| Net profit | DKK 99K | +2517% |
| Total assets | DKK 6,5M | +14% |
| Equity | DKK 43K | +179% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.163 | 2.877 | 2.208 | 2.051 | 2.326 |
| Staff expenses | -1.132 | -1.385 | -1.489 | -1.583 | -1.522 |
| EBITDA | 1.031 | 1.492 | 719 | 468 | 804 |
| Depreciation & amort. | -320 | -322 | -213 | -216 | -316 |
| EBIT | 711 | 1.169 | 505 | 252 | 489 |
| Net financials | -303 | -276 | -286 | -255 | -349 |
| Profit before tax | 409 | 893 | 219 | -3 | 139 |
| Tax | 90 | 199 | 50 | 1 | 41 |
| Net profit | 318 | 695 | 169 | -4 | 99 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.642 | 6.104 | 5.907 | 5.737 | 6.540 |
| Equity | -915 | -220 | -51 | -55 | 43 |
| Long-term debt | 1.322 | 1.201 | 641 | 293 | 963 |
| Short-term debt | 5.234 | 5.122 | 5.317 | 5.499 | 5.534 |
| Total debt | 6.557 | 6.324 | 5.958 | 5.792 | 6.497 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MO Management | Management | 1984 – 1993 |
AN Management | Management | 1984 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1984 – 2006 | |
| Board of Directors | 1984 – 1995 | |
| Board of Directors | 1995 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Max Oscar Edvin Petterson | Management | 0 companies |
| Anne Ninette Qvist | Management | 0 companies |
| Rolf Christian Garde | Board of Directors | 0 companies |
| Oscar Johannes Leonhardt Pettersson | Board of Directors | 0 companies |
| Lene Lillieholm Vinqvist | Board of Directors | 0 companies |