| Revenue | DKK -1,3M | -12% |
| EBITDA | DKK -1,5M | +9% |
| Net profit | DKK -300K | +71% |
| Total assets | DKK 55,8M | +530% |
| Equity | DKK 7,1M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 150 | -11 | 149 | -1.511 | -1.323 |
| Staff expenses | -192 | -195 | -193 | -196 | -226 |
| EBITDA | -42 | -207 | -44 | -1.706 | -1.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -207 | -44 | -1.706 | -1.550 |
| Net financials | 1.488 | -836 | 425 | 809 | 1.588 |
| Profit before tax | 1.446 | -1.043 | 381 | -897 | 38 |
| Tax | 297 | -229 | 108 | 155 | 338 |
| Net profit | 1.149 | -814 | 273 | -1.053 | -300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.844 | 10.112 | 9.581 | 8.858 | 55.768 |
| Equity | 10.216 | 9.402 | 9.075 | 7.422 | 7.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 710 | 507 | 1.436 | 48.647 |
| Total debt | 628 | 710 | 507 | 1.436 | 48.647 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NV Management | Management | 2026 |
| Former (7) | ||
MC Management | Management | 2005 – 2005 |
LA Management | Management | 2005 – 2005 |
MK Chief Executive Officer | Chief Executive Officer | 2005 – 2005 |
| Audit | 1984 – 1992 | |
HG Management | Management | 1984 – 1993 |
JB Audit | Audit | 1992 – 1994 |
BK Management | Management | 1984 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2013 | |
| Former (7) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1984 – 1993 | |
| Chairman | 1984 – 1996 | |
| Chairman | 1984 – 1993 | |
| Board of Directors | 1984 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1996 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Management | 0 companies |
| Louis Andreas Becker | Management | 0 companies |
| Mette Kynne Frandsen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Søren Møller | Audit | 0 companies |
| Henning Gøbel Larsen | Management | 0 companies |
| Niels Vahman Bang | Management | 0 companies |
| Jørgen Baagøe Schou | Audit | 0 companies |
| Bjarne Korsgaard | Management | 0 companies |
| Kristian Gammelgaard Møller | Board of Directors | 0 companies |
| David Braae Holm | Chairman | 0 companies |
| Carsten Malby | Board of Directors | 0 companies |
| Bjarne Johnsen | Board of Directors | 0 companies |
| Lennart Aure Ricard | Chairman | 0 companies |
| Regitse Johnsen | Chairman | 0 companies |
| Asger Joseph Aamund | Board of Directors | 0 companies |
| Cristina Patricia Lage | Board of Directors | 0 companies |
| Hans Christoffersen | Board of Directors | 0 companies |