Riskpilot← Back to searchSign inGet full accessMSB ApS
APSActiveCVR 76382611Strandvejen 32Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 19840 employees
Revenue 2025
DKK 1,4M
+104% vs 2024
EBITDA margin
-59.6%
-227% vs 2024
Equity ratio
64.1%
Financial strength
Net profit 2025
DKK 261K
-88% vs 2024
| Revenue | DKK 1,4M | +104% |
| EBITDA | DKK -833K | -227% |
| Net profit | DKK 261K | -88% |
| Total assets | DKK 45,6M | +1% |
| Equity | DKK 29,3M | +0% |
| Employees | 0 | — |
Legal name
MSB ApS
CVR number
76382611
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
13. november 1984
Share capital
DKK 1.000.000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at drive investering samt anden efter direktionens skøn, relevant virksomhed
Address
Strandvejen 32
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 869 | 744 | 760 | 857 | 1.001 | 808 | 904 | 1.433 | 1.896 | 1.267 | 1.363 | 1.443 | 685 | 1.396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 838 | 706 | 724 | 830 | 969 | 778 | 872 | 1.650 | 1.878 | 1.246 | 1.337 | 1.417 | 656 | -833 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 838 | 706 | 724 | 830 | 969 | 778 | 872 | 1.650 | 1.878 | 1.246 | 1.337 | 1.417 | 656 | -833 |
| Net financials | -748 | 787 | 567 | -170 | -1.061 | 927 | 84 | -31 | -702 | 1.867 | -1.436 | 768 | 1.718 | 1.014 |
| Profit before tax | 90 | 1.521 | 1.292 | 660 | -91 | 1.705 | 955 | 1.618 | 1.175 | 3.113 | -99 | 2.185 | 2.374 | 181 |
| Tax | -21 | 351 | 338 | 132 | -64 | 375 | 210 | 338 | 382 | 653 | -21 | 744 | 265 | -80 |
| Net profit | 111 | 1.170 | 954 | 528 | -28 | 1.330 | 745 | 1.280 | 793 | 2.460 | -78 | 1.441 | 2.109 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.414 | 30.629 | 32.393 | 33.064 | 33.230 | 34.517 | 34.803 | 45.257 | 42.799 | 45.052 | 42.798 | 43.962 | 45.256 | 45.618 |
| Equity | 17.227 | 18.292 | 19.149 | 19.617 | 19.491 | 20.720 | 21.364 | 22.540 | 23.639 | 25.990 | 25.800 | 27.128 | 29.122 | 29.263 |
| Long-term debt | 11.319 | 11.155 | 11.140 | 11.149 | 11.055 | 10.711 | 10.182 | 15.846 | 14.981 | 14.108 | 13.135 | 12.641 | 12.090 | 11.328 |
| Short-term debt | 726 | 785 | 1.538 | 1.615 | 2.065 | 2.151 | 2.175 | 5.590 | 2.516 | 3.071 | 2.000 | 1.802 | 1.389 | 2.587 |
| Total debt | 12.045 | 11.941 | 12.678 | 12.765 | 13.120 | 12.862 | 12.357 | 21.436 | 17.497 | 17.179 | 15.135 | 14.442 | 13.479 | 13.915 |
EBITDA margin
-59.6%
This company
15.8%
Market median
-477% vs market
20122025
Equity ratio
64.1%
This company
38.2%
Market median
+68% vs market
20122025
Return on equity
0.9%
This company
18.4%
Market median
-95% vs market
20122025
Net profit margin
18.7%
This company
8.1%
Market median
+131% vs market
20122025
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20122025
Debt / equity
0.56×
This company
0.62×
Market median
+10% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 1984 | — | — |
| Audit | 1984 | — | — | |
HO Management | Management | 1984 | — | — |
ME Management | Management | 1984 | — | — |
FA Management | Management | 1984 | — | — |
EH Management | Management | 1984 | — | — |
AY Management | Management | 1984 | — | — |
PK Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MSB ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| Reg. revisor Knud Erik Madsen | Audit | 0 companies |
| Hans Ole Thorsted | Management | 0 companies |
| Mogens Erik Friis-Pedersen | Management | 0 companies |
| Frits Andersen Kjær | Management | 0 companies |
| Eivind Harbo Bengtsen | Management | 0 companies |
| Anders Yde | Management | 0 companies |
| Pia Kallmayer | Management | 0 companies |
| Knud Ernst Skriver Bisborg | Board of Directors | 0 companies |
| Bente Ammy Bisborg | Board of Directors | 0 companies |
| Nils-Erik Kallmayer | Chairman | 0 companies |