| Revenue | DKK -57K | +12% |
| EBITDA | DKK -57K | -12% |
| Net profit | DKK 170K | -79% |
| Total assets | DKK 10,9M | -4% |
| Equity | DKK 10,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 40 | 40 | 47 | 0 | -15 | -81 | -88 | -72 | -62 | -51 | -49 | -51 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | -1 | 159 | -19 | -15 | -81 | -88 | -72 | -62 | -51 | -49 | -51 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | -1 | 159 | -19 | -15 | -81 | -88 | -72 | -62 | -51 | -49 | -51 | -57 |
| Net financials | 638 | 149 | 152 | 156 | 151 | 885 | 449 | 565 | -24 | 1.654 | -887 | 80 | 853 | 243 |
| Profit before tax | 638 | 148 | 151 | 315 | 132 | 870 | 368 | 477 | -95 | 1.592 | -938 | 31 | 802 | 186 |
| Tax | 170 | 36 | 36 | 64 | 29 | 18 | 81 | 105 | -0 | 330 | -4 | -0 | -0 | 17 |
| Net profit | 468 | 112 | 115 | 252 | 103 | 852 | 287 | 372 | -95 | 1.263 | -934 | 31 | 802 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.827 | 13.691 | 13.707 | 13.893 | 12.075 | 13.906 | 13.040 | 12.444 | 11.703 | 12.796 | 11.080 | 9.947 | 11.360 | 10.866 |
| Equity | 13.668 | 13.680 | 13.695 | 13.847 | 12.050 | 12.802 | 12.989 | 12.361 | 11.666 | 11.928 | 10.894 | 9.925 | 10.728 | 10.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 11 | 12 | 46 | 25 | 1.104 | 50 | 28 | 37 | 867 | 186 | 22 | 632 | 469 |
| Total debt | 159 | 11 | 12 | 46 | 25 | 1.104 | 50 | 83 | 37 | 867 | 186 | 22 | 632 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 1984 | — | — |
HF Audit | Audit | 1984 | — | — |
JB Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Grothen | Management | 0 companies |
| Hans Frederik Carøe | Audit | 0 companies |
| Jørgen Baagøe Schou | Audit | 0 companies |