| Revenue | DKK -66K | -93% |
| EBITDA | DKK 559K | -49% |
| Net profit | DKK 155K | -71% |
| Total assets | DKK 13,7M | +6% |
| Equity | DKK 1,9M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 79 | 51 | 84 | 142 | 99 | 98 | -1.053 | 244 | -61 | -174 | 106 | -900 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 14 | 75 | 579 | 442 | 479 | 273 | -903 | 467 | 139 | 326 | 106 | 1.100 | 559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 14 | 75 | 579 | 442 | 479 | 273 | -903 | 467 | 139 | 326 | 106 | 1.100 | 559 |
| Net financials | -124 | -73 | -82 | -83 | -113 | -106 | -90 | -197 | -217 | -261 | -244 | -338 | -423 | -360 |
| Profit before tax | -50 | -59 | -7 | 496 | 329 | 373 | 183 | -1.099 | 250 | -122 | 82 | -232 | 677 | 199 |
| Tax | -13 | -15 | -43 | 103 | 84 | 82 | 40 | -241 | 55 | -26 | 19 | -50 | 149 | 44 |
| Net profit | -38 | -44 | 36 | 393 | 246 | 291 | 143 | -859 | 196 | -96 | 63 | -182 | 527 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.516 | 3.576 | 3.586 | 5.379 | 5.644 | 6.041 | 6.222 | 6.687 | 10.241 | 10.219 | 10.752 | 10.743 | 13.014 | 13.742 |
| Equity | 235 | 962 | 998 | 1.391 | 1.636 | 1.928 | 2.071 | 1.212 | 1.408 | 1.311 | 1.375 | 1.193 | 1.720 | 1.875 |
| Long-term debt | 914 | 996 | 947 | 1.779 | 1.683 | 1.573 | 1.474 | 1.369 | 4.303 | 4.081 | 3.860 | 3.640 | 3.418 | 3.194 |
| Short-term debt | 1.291 | 1.278 | 1.319 | 1.785 | 1.824 | 1.956 | 2.055 | 3.450 | 3.826 | 4.079 | 4.659 | 5.052 | 6.578 | 7.237 |
| Total debt | 2.205 | 2.274 | 2.265 | 3.564 | 3.507 | 3.529 | 3.529 | 4.819 | 8.129 | 8.160 | 8.519 | 8.692 | 9.996 | 10.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 1984 | — | — |
KB Audit | Audit | 1984 | — | — |
P | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J W A HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Willemoes Andersen | Management | 0 companies |
| Kurt Bülow | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |