| Revenue | DKK 2,9M | -10% |
| EBITDA | DKK 700K | -24% |
| Net profit | DKK 450K | -11% |
| Total assets | DKK 8,2M | +1% |
| Equity | DKK 2,9M | +18% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.782 | 2.599 | 2.697 | 2.554 | 2.894 | 3.264 | 2.930 |
| Staff expenses | -2.601 | -3.044 | -2.195 | -2.821 | -2.295 | -2.349 | -2.231 |
| EBITDA | 181 | -445 | 502 | -267 | 598 | 915 | 700 |
| Depreciation & amort. | -83 | -212 | -207 | -800 | -155 | -201 | -125 |
| EBIT | 99 | -656 | 295 | -1.067 | 443 | 714 | 574 |
| Net financials | -204 | -67 | -109 | -63 | -39 | -69 | -0 |
| Profit before tax | -105 | -724 | 186 | -1.130 | 405 | 645 | 574 |
| Tax | -24 | -162 | 46 | -300 | 138 | 140 | 125 |
| Net profit | -81 | -562 | 140 | -830 | 267 | 505 | 450 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.130 | 9.528 | 7.972 | 6.365 | 7.316 | 8.200 | 8.246 |
| Equity | 3.013 | 2.451 | 2.592 | 1.762 | 2.029 | 2.434 | 2.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.111 | 7.077 | 5.381 | 4.603 | 5.288 | 5.766 | 5.362 |
| Total debt | 7.111 | 7.077 | 5.381 | 4.603 | 5.288 | 5.766 | 5.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Audit | Audit | 1984 | — | — |
JK Management | Management | 1984 | — | — |
KK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNETH NISGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
NISGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Bech | Audit | 0 companies |
| Jørn Kjær Nisgaard | Management | 0 companies |
| Kenneth Kjær Nisgaard | Management | 0 companies |