| Revenue | DKK 4,7M | -60% |
| EBITDA | DKK -433K | -106% |
| Net profit | DKK 754K | -89% |
| Total assets | DKK 65,4M | +0% |
| Equity | DKK 58,7M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.671 | 11.248 | 7.736 | 11.950 | 4.741 |
| Staff expenses | -4.889 | -4.984 | -4.825 | -4.429 | -5.174 |
| EBITDA | 5.782 | 6.264 | 2.911 | 7.521 | -433 |
| Depreciation & amort. | -71 | -71 | -52 | -0 | -0 |
| EBIT | 5.711 | 6.193 | 2.858 | 7.521 | -433 |
| Net financials | -2 | 13 | -49 | 1.530 | 1.465 |
| Profit before tax | 5.709 | 6.207 | 2.810 | 9.050 | 1.032 |
| Tax | 1.256 | 1.365 | 618 | 1.991 | 278 |
| Net profit | 4.453 | 4.841 | 2.192 | 7.059 | 754 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.403 | 54.410 | 60.057 | 65.267 | 65.408 |
| Equity | 43.825 | 48.666 | 50.858 | 57.916 | 58.670 |
| Long-term debt | 523 | 704 | 0 | 0 | 0 |
| Short-term debt | 10.964 | 4.949 | 9.197 | 7.348 | 6.735 |
| Total debt | 11.578 | 5.744 | 9.200 | 7.351 | 6.738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Management | Management | 2010 |
| Former (3) | ||
EF Management | Management | 1984 – 2010 |
| Audit | 1984 – 2002 | |
| Audit | 2002 – 2006 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Former (15) | ||
| Board of Directors | 1984 – 1993 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 1984 – 2002 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 2004 – 2018 | |
| Chairman | 2003 – 2012 | |
| Board of Directors | 1984 – 1992 | |
| Chairman | 2003 – 2003 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Frantz Hyldahl | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| René Gårdsvig | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karlheinz Philipp Breitner | Board of Directors | 0 companies |
| Jens Christian Jensen | Chairman | 0 companies |
| Joachim Hermann Wilhelm Klute | Chairman | 0 companies |
| Jean-Paul Piques | Chairman | 0 companies |
| Michael Josef Calovini | Board of Directors | 0 companies |
| Steven George Greenland | Chairman | 0 companies |
| Paschal Morris | Chairman | 0 companies |
| Timothy Michael James Napper | Chairman | 0 companies |
| Svend Vilhelm Kayser | Board of Directors | 0 companies |
| Peter Russo | Board of Directors | 0 companies |
| Björn Vilhelm Johan Larsson | Board of Directors | 0 companies |
| Thomas Franz Kujadt | Board of Directors | 0 companies |
| Peter Helmut Hampel | Chairman | 0 companies |
| Theodore Nicholas Townsend | Board of Directors | 0 companies |
| Hubert Dombrowski | Chairman | 0 companies |
| David James Thomson | Chairman | 0 companies |
| Michael Pellmann | Board of Directors | 0 companies |