| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK 268K | -1% |
| Total assets | DKK 3,9M | +4% |
| Equity | DKK 3,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 20 | 18 | -60 | -22 | -20 | -16 | -11 | -13 | -11 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 974 | 2 | -8 | 15 | -22 | -20 | -16 | -11 | -13 | -11 | -11 | -11 | -11 |
| Depreciation & amort. | 495 | -0 | -0 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 479 | 2 | -8 | -22 | -22 | -20 | -16 | -11 | -13 | -11 | -11 | -11 | -11 |
| Net financials | 414 | 312 | 452 | 166 | 138 | 314 | -184 | 525 | 221 | 610 | -692 | 358 | 354 |
| Profit before tax | 893 | 314 | 443 | 144 | 116 | 295 | -200 | 514 | 208 | 599 | -703 | 347 | 343 |
| Tax | 195 | 81 | 109 | 25 | 26 | 65 | -44 | 113 | 46 | 132 | -153 | 76 | 75 |
| Net profit | 698 | 232 | 334 | 118 | 91 | 230 | -156 | 401 | 162 | 467 | -550 | 271 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.398 | 5.511 | 5.822 | 5.452 | 5.240 | 5.132 | 3.462 | 3.930 | 3.958 | 4.400 | 3.613 | 3.766 | 3.915 |
| Equity | 5.373 | 5.479 | 5.717 | 5.435 | 5.225 | 5.101 | 3.445 | 3.846 | 3.897 | 4.264 | 3.600 | 3.753 | 3.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 32 | 105 | 17 | 15 | 31 | 17 | 84 | 60 | 136 | 13 | 13 | 16 |
| Total debt | 25 | 32 | 105 | 17 | 15 | 31 | 17 | 84 | 60 | 136 | 13 | 13 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — | |
PB Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Per Bjarne Knudsen | Audit | 0 companies |