| Revenue | DKK -29K | +31% |
| EBITDA | DKK -35K | -24% |
| Net profit | DKK -189K | -377% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK -1M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 245 | 262 | 107 | 169 | 250 | 317 | 290 | 2 | 36 | 29 | 12 | -22 | -29 |
| Staff expenses | -84 | -48 | -19 | -46 | -158 | -158 | -131 | -133 | -125 | -16 | -16 | -15 | -6 | -6 |
| EBITDA | 119 | 197 | 243 | 61 | 11 | 91 | 186 | 1.289 | -123 | 20 | 13 | -3 | -28 | -35 |
| Depreciation & amort. | 30 | 28 | -28 | -28 | -28 | -28 | -28 | 566 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 169 | 215 | 33 | -17 | 63 | 158 | 723 | -123 | 20 | 13 | -3 | -28 | -35 |
| Net financials | -269 | -173 | -19 | 177 | -146 | 79 | 56 | 146 | -255 | -90 | 238 | -1.799 | -162 | -205 |
| Profit before tax | -180 | -4 | 196 | 210 | -163 | 143 | 214 | 870 | -378 | -70 | 251 | -1.802 | -190 | -241 |
| Tax | -45 | 52 | 43 | 46 | -65 | 57 | 45 | 169 | -86 | -19 | 57 | 19 | -258 | -52 |
| Net profit | -135 | -56 | 153 | 164 | -97 | 86 | 169 | 701 | -292 | -51 | 194 | -1.821 | 68 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.209 | 4.102 | 3.881 | 4.164 | 4.159 | 6.941 | 7.217 | 7.942 | 5.719 | 5.789 | 6.216 | 4.421 | 2.524 | 2.393 |
| Equity | -41 | -96 | 57 | 220 | 123 | 209 | 378 | 1.079 | 787 | 736 | 931 | -890 | -822 | -1.011 |
| Long-term debt | 1.226 | 1.119 | 1.007 | 900 | 793 | 684 | 575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.024 | 3.079 | 2.818 | 3.044 | 3.244 | 6.047 | 6.264 | 6.863 | 4.932 | 5.053 | 5.286 | 5.311 | 3.346 | 3.404 |
| Total debt | 4.250 | 4.198 | 3.825 | 3.944 | 4.036 | 6.731 | 6.838 | 6.863 | 4.932 | 5.053 | 5.286 | 5.311 | 3.346 | 3.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 1984 | — | — |
FN Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
NØR-ENG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Jensen | Management | 0 companies |
| Frede Nielsen | Management | 0 companies |