| Revenue | DKK 2,8M | -13% |
| EBITDA | DKK 2,5M | -15% |
| Net profit | DKK 1,2M | -25% |
| Total assets | DKK 38M | -3% |
| Equity | DKK 15M | +8% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.751 | 1.868 | 2.063 | 3.283 | 2.845 |
| Staff expenses | -8.594 | -7.956 | -8.137 | -0 | -0 |
| EBITDA | 1.264 | 1.462 | 1.699 | 2.972 | 2.532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.264 | 1.462 | 1.699 | 2.972 | 2.532 |
| Net financials | -357 | -491 | -596 | -1.001 | -1.061 |
| Profit before tax | 907 | 972 | 1.102 | 1.971 | 1.471 |
| Tax | 194 | 214 | 227 | 423 | 315 |
| Net profit | 713 | 757 | 875 | 1.549 | 1.156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.932 | 27.117 | 37.479 | 39.258 | 38.046 |
| Equity | 3.382 | 4.139 | 13.802 | 13.851 | 15.006 |
| Long-term debt | 4.184 | 3.979 | 3.650 | 3.533 | 3.237 |
| Short-term debt | 15.093 | 17.412 | 15.792 | 17.460 | 15.401 |
| Total debt | 19.277 | 21.391 | 19.441 | 20.993 | 18.637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HU Management | Management | 2004 |
| Former (2) | ||
PM Chief Executive Officer | Chief Executive Officer | 2001 – 2004 |
BW Management | Management | 1997 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2000 | |
| Chairman | 2004 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 1984 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ulrich Madsen | Management | 0 companies |
| Peer Møller Jensen | Chief Executive Officer | 0 companies |
| Bruno Wigandt | Management | 0 companies |
| Kenny Schelde Jensby | Board of Directors | 0 companies |
| Benny Holm | Board of Directors | 0 companies |
| Søren Edvard Ammitzbøll | Chairman | 0 companies |
| Helene Madsen | Board of Directors | 0 companies |
| Jan Bybjerg Pedersen | Board of Directors | 0 companies |