| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -17% |
| Net profit | DKK 16K | -84% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 1,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | -13 | — | -15 | -12 | -14 | -12 | -6 | -12 | -12 | -13 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | -13 | 0 | -15 | -12 | -14 | -12 | -6 | -12 | -12 | -13 | -22 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | -13 | 0 | -15 | -12 | -14 | -12 | -6 | -12 | -12 | -13 | -22 | -26 |
| Net financials | -113 | 0 | 67 | 0 | 29 | 44 | 5 | 42 | 12 | 71 | -140 | 46 | 127 | 47 |
| Profit before tax | -105 | 0 | 54 | 0 | 15 | 32 | -9 | 29 | 6 | 59 | -152 | 33 | 105 | 21 |
| Tax | -0 | -0 | 1 | -0 | 3 | -3 | -5 | -4 | -1 | -4 | -33 | 7 | 3 | 5 |
| Net profit | -105 | 0 | 53 | 0 | 12 | 35 | -4 | 34 | 7 | 63 | -118 | 25 | 101 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.123 | 0 | 0 | 0 | 1.087 | 1.122 | 1.118 | 1.152 | 1.154 | 1.217 | 1.093 | 1.119 | 1.220 | 1.237 |
| Equity | 938 | 0 | 0 | 0 | 1.065 | 1.100 | 1.096 | 1.129 | 1.137 | 1.200 | 1.081 | 1.107 | 1.208 | 1.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -185 | 0 | 0 | 0 | 23 | 23 | 23 | 23 | 17 | 17 | 12 | 12 | 12 | 12 |
| Total debt | -185 | 0 | 0 | 0 | 23 | 23 | 23 | 23 | 17 | 17 | 12 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Malmkjær | Audit | 0 companies |