| Revenue | DKK 55K | -100% |
| EBITDA | DKK -323K | -102% |
| Net profit | DKK -624K | -105% |
| Total assets | DKK 17M | -39% |
| Equity | DKK 3,6M | -78% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.794 | 4.605 | 4.424 | 17.644 | 55 |
| Staff expenses | -4.049 | -3.457 | -3.808 | -3.234 | -542 |
| EBITDA | -255 | 1.147 | 616 | 14.410 | -323 |
| Depreciation & amort. | -401 | -308 | -347 | -416 | 82 |
| EBIT | -656 | 839 | 269 | 13.995 | -405 |
| Net financials | -400 | -510 | -349 | -239 | -363 |
| Profit before tax | -1.056 | 329 | -80 | 13.756 | -767 |
| Tax | -256 | 54 | -73 | 1.780 | -143 |
| Net profit | -800 | 275 | -7 | 11.975 | -624 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 15.805 | 15.962 | 16.194 | 27.959 | 16.961 |
| Equity | 4.016 | 4.292 | 4.285 | 16.260 | 3.636 |
| Long-term debt | 7.672 | 7.407 | 6.964 | 333 | 0 |
| Short-term debt | 3.624 | 3.717 | 4.472 | 10.879 | 13.325 |
| Total debt | 11.296 | 11.124 | 11.435 | 11.212 | 13.325 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NM | Audit | 1984 – 1999 |
SV Management | Management | 2008 – 2009 |
LH Unofficial title | Unofficial title | 2018 – 2018 |
HJ Chief Executive Officer | Chief Executive Officer | 2009 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 2006 | |
| Board of Directors | 1984 – 2008 | |
| Board of Directors | 1984 – 1995 | |
| Board of Directors | 2009 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mayland Søndergaard | Audit | 0 companies |
| Søren Voigt Andersen | Management | 0 companies |
| Lars Hammer Wentoft | Unofficial title | 0 companies |
| Helmer Johannes Lund | Chief Executive Officer | 0 companies |
| Winnie Birgit Hansen | Board of Directors | 0 companies |
| Jørgen Mazanti-Andersen | Board of Directors | 0 companies |
| Preben Sørensen | Board of Directors | 0 companies |
| Hugo Rosendahl Jensen | Board of Directors | 0 companies |
| Flemming Bach Mortensen | Board of Directors | 0 companies |
| Heidi Løvdal Lund | Board of Directors | 0 companies |
| Kurt Ørkilde | Board of Directors | 0 companies |
| Inger Løvdal Lund | Board of Directors | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |