| Revenue | DKK 277K | -90% |
| EBITDA | DKK 101K | -96% |
| Net profit | DKK 39K | -98% |
| Total assets | DKK 10,2M | -7% |
| Equity | DKK 9,8M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.874 | 901 | 1.062 | 2.773 | 277 |
| Staff expenses | -0 | -0 | -70 | -120 | -136 |
| EBITDA | 2.831 | 857 | 963 | 2.609 | 101 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 |
| EBIT | 2.821 | 857 | 963 | 2.609 | 101 |
| Net financials | -33 | -32 | -30 | -28 | -48 |
| Profit before tax | 2.788 | 825 | 932 | 2.581 | 53 |
| Tax | 404 | 137 | 205 | 568 | 14 |
| Net profit | 2.384 | 688 | 727 | 2.013 | 39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.990 | 8.395 | 8.640 | 10.983 | 10.161 |
| Equity | 6.741 | 7.378 | 8.056 | 9.988 | 9.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.249 | 1.016 | 584 | 995 | 411 |
| Total debt | 1.249 | 1.016 | 584 | 995 | 411 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GF Audit | Audit | 1984 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 1984 | |
| Company | 25–33.32% | 25–33.32% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Gervid Freddy Hansen | Audit | 0 companies |
| Lise Westphal Emborg | Board of Directors | 0 companies |
| Peter Westphal | Board of Directors | 0 companies |