| Revenue | DKK 1,1M | -36% |
| EBITDA | DKK 1,1M | -17% |
| Net profit | DKK 838K | -46% |
| Total assets | DKK 10,8M | -11% |
| Equity | DKK 9,4M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 2.544 | -2.193 | 2.000 | 2.242 | 2.193 | 1.889 | 1.581 | 2.356 | 2.037 | 425 | 835 | 1.741 | 1.118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 574 | -2.071 | -216 | -655 | 3.359 | -98 | 1.779 | -257 | 1.647 | 3.264 | 425 | 835 | 1.351 | 1.118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -339 | -339 | -339 | -339 |
| EBIT | 574 | -2.071 | -216 | -655 | 3.359 | -98 | 1.779 | -257 | 1.647 | 3.264 | 86 | 495 | 1.011 | 778 |
| Net financials | -439 | -1.312 | -654 | -664 | -1.370 | -898 | -915 | -646 | -411 | -277 | -272 | -130 | 53 | 60 |
| Profit before tax | 134 | -3.383 | -869 | -1.318 | 1.989 | -997 | 865 | -903 | 1.235 | 2.987 | -186 | 365 | 1.064 | 838 |
| Tax | 34 | 158 | -143 | -71 | 67 | -1.528 | 190 | -208 | 295 | 657 | 5 | -343 | -484 | -0 |
| Net profit | 101 | -3.540 | -726 | -1.247 | 1.922 | 531 | 674 | -695 | 940 | 2.330 | -191 | 708 | 1.548 | 838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.678 | 23.108 | 24.032 | 25.186 | 28.930 | 28.442 | 25.493 | 24.132 | 26.369 | 28.302 | 10.170 | 10.608 | 12.250 | 10.842 |
| Equity | -13.519 | -17.059 | -16.364 | -15.117 | -13.196 | -12.665 | -11.990 | -12.686 | -11.745 | -9.415 | -26.471 | 9.325 | 10.872 | 9.377 |
| Long-term debt | 22.746 | 22.733 | 22.603 | 22.710 | 22.958 | 22.947 | 19.665 | 19.756 | 18.884 | 18.824 | 18.230 | 0 | 0 | 0 |
| Short-term debt | 16.713 | 16.538 | 16.755 | 16.484 | 17.991 | 18.160 | 17.818 | 17.062 | 19.230 | 18.284 | 18.411 | 1.284 | 1.378 | 1.465 |
| Total debt | 39.459 | 39.272 | 39.358 | 39.194 | 40.949 | 41.107 | 37.483 | 36.818 | 38.114 | 37.109 | 36.640 | 1.284 | 1.378 | 1.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Management | Management | 1984 | — | — |
AJ Management | Management | 2024 | — | — |
JV Management | Management | 1984 | — | — |
KE Audit | Audit | 1984 | — | — |
HN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIFLEMCA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Petersen | Management | 0 companies |
| Anette Johansen | Management | 0 companies |
| Jørgen Vestergaard | Management | 0 companies |
| Karl Erik Thomsen | Audit | 0 companies |
| Henrik Nygaard Johansen | Management | 0 companies |
| Per Glerup | Board of Directors | 0 companies |
| Thomas Mardahl Petersen | Board of Directors | 0 companies |
| Per Boris Hargbert Hansen | Chairman | 0 companies |
| Bengt Ivan Høgberg | Board of Directors | 0 companies |
| Nils Johan Ove Edmark | Chairman | 0 companies |
| Jørgen Søtofte | Board of Directors | 0 companies |
| Gitte Johansen | Board of Directors | 0 companies |
| Susanne Nygaard Johansen | Board of Directors | 0 companies |
| Poul Henning Fabricius Kjær | Board of Directors | 0 companies |
| Ejnar Kirkegaard | Board of Directors | 0 companies |