| Revenue | DKK 27,3M | +8% |
| EBITDA | DKK 10,6M | +31% |
| Net profit | DKK 4,4M | +68% |
| Total assets | DKK 48,2M | -4% |
| Equity | DKK 28,9M | +13% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.596 | 27.861 | 23.527 | 25.212 | 27.268 |
| Staff expenses | -13.279 | -15.277 | -16.122 | -17.103 | -16.628 |
| EBITDA | 5.318 | 12.584 | 7.399 | 8.108 | 10.640 |
| Depreciation & amort. | -3.557 | -3.886 | -4.453 | -4.645 | -4.981 |
| EBIT | 1.761 | 8.698 | 2.946 | 3.463 | 5.659 |
| Net financials | -252 | -99 | -44 | -95 | 12 |
| Profit before tax | 1.509 | 8.600 | 2.902 | 3.368 | 5.671 |
| Tax | 389 | 1.867 | 613 | 721 | 1.237 |
| Net profit | 1.120 | 6.733 | 2.289 | 2.646 | 4.434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.753 | 39.915 | 46.679 | 50.015 | 48.180 |
| Equity | 16.772 | 23.504 | 23.793 | 25.439 | 28.873 |
| Long-term debt | 4.153 | 852 | 493 | 373 | 358 |
| Short-term debt | 13.916 | 14.706 | 21.572 | 23.544 | 18.566 |
| Total debt | 18.069 | 15.558 | 22.065 | 23.916 | 18.923 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 1999 |
| Former (1) | ||
SK Management | Management | 1996 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1998 | |
| Board of Directors | 2007 | |
| Former (5) | ||
| Board of Directors | 1984 – 2007 | |
| Board of Directors | 1984 – 2007 | |
| Board of Directors | 1984 – 2007 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Klintrup | Management | 0 companies |
| Kåre Bo Holm Dyvekær | Management | 0 companies |
| Inger Margrethe Dyvekær | Board of Directors | 0 companies |
| Karina Holm Dyvekær | Board of Directors | 0 companies |
| Filip Erik Holm Dyvekær | Chairman | 0 companies |
| Mette Schrøder Dyvekær | Board of Directors | 0 companies |
| Margit Agnethe Stub | Board of Directors | 0 companies |
| Niels Frølich Nilsson | Board of Directors | 0 companies |
| Henning Jørgensen | Board of Directors | 0 companies |