| Revenue | DKK 64,2M | +190% |
| EBITDA | DKK 12,2M | +202% |
| Net profit | DKK 14,7M | +222% |
| Total assets | DKK 86,5M | +31% |
| Equity | DKK 50,4M | +225% |
| Employees | 63 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2004 | 2005 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 31.658 | 30.961 | 26.686 | 26.977 | 28.909 | — | 20.940 | 25.109 | 23.145 | 14.821 | 22.171 | 64.246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27.525 | -28.124 | -23.900 | -24.737 | -25.125 | -0 | -41.138 | -41.277 | -37.772 | -36.998 | -34.169 | -46.330 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.132 | 2.837 | 2.786 | 2.240 | 3.763 | -13 | -29.425 | -24.671 | -14.627 | -22.252 | -11.998 | 12.213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.038 | -1.370 | -1.360 | -1.348 | -1.388 | -0 | -1.739 | -7.665 | -296 | -271 | -325 | -544 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.094 | 1.467 | 1.425 | 892 | 2.376 | -13 | -31.164 | -32.336 | -14.923 | -22.523 | -12.323 | 11.669 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.634 | 3.537 | -1.183 | -581 | -916 | 0 | -1.522 | -1.367 | -1.158 | -1.011 | 315 | -491 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.461 | 5.004 | 242 | 311 | 1.460 | -13 | -32.687 | -33.703 | -16.081 | -23.533 | -12.008 | 11.177 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 370 | 1.057 | 66 | 84 | 349 | -0 | -0 | -0 | -0 | -0 | -0 | -3.484 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.090 | 3.946 | 177 | 227 | 1.111 | -13 | -32.687 | -33.703 | -16.081 | -23.533 | -12.008 | 14.661 |
| Item | 1999 | 2000 | 2001 | 2002 | 2004 | 2005 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.873 | 64.323 | 55.269 | 54.204 | 73.956 | 0 | 96.630 | 81.918 | 82.865 | 85.472 | 66.104 | 86.502 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.178 | 8.124 | 8.279 | 8.632 | 40.018 | 102 | -3.394 | 11.286 | -4.795 | -28.328 | -40.336 | 50.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.758 | 10.126 | 10.632 | 11.164 | 5.955 | 0 | 53.713 | 29.533 | 33.267 | 36.969 | 37.361 | 81 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.232 | 43.974 | 34.960 | 33.050 | 26.669 | 0 | 45.714 | 34.776 | 49.666 | 69.624 | 64.304 | 30.057 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.990 | 54.099 | 45.592 | 44.214 | 32.624 | 0 | 99.426 | 64.309 | 82.933 | 106.594 | 101.664 | 30.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA | Audit | 1984 | — | — |
ES Audit | Audit | 1984 | — | — |
PG Management | Management | 1984 | — | — |
HH Management | Management | 2008 | — | — |
BC Management | Management | 2003 | — | — |
AE Management | Management | 1984 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TL Deputy | Deputy | 2010 | — | — |
MC Management | Management | 1984 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MO Deputy | Deputy | 2007 | — | — |
HK Management | Management | 1999 | — | — |
VL | Audit | 1984 | — | — |
HO Management | Management | 1997 | — | — |
JB | Audit | 1992 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ID Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2017 | |
Holdingselskabet af 21. april 2017 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Andreas Sørensen | Audit | 0 companies |
| Ejner Søndberg | Audit | 0 companies |
| Palle Gyldenløve | Management | 0 companies |
| Hans Henrik Nielsen | Management | 0 companies |
| Bent Clausen | Management | 0 companies |
| Arne Eibye | Management | 0 companies |
| Benoit Birault | Chief Executive Officer | 0 companies |
| Tina Langer | Deputy | 0 companies |
| Mogens Christian Hugo | Management | 0 companies |
| Christian Algreen-Ussing | Chief Executive Officer | 0 companies |
| Mette Oline Tornbjerg | Deputy | 0 companies |
| Horst Kirchner | Management | 0 companies |
| Verner Lynge Jacobsen | Audit | 0 companies |
| Henning Orla Jensen | Management | 0 companies |
| Jens-Otto Bork Pedersen | Audit | 0 companies |
| Annett Kristina Neumann | Chief Executive Officer | 0 companies |
| Jan Geertsen | Chief Executive Officer | 0 companies |
| Ib Dybdahl Christoffersen | Management | 0 companies |
| Olivier Alexis Marie Ravit | Chairman | 0 companies |
| Johnny Esbensen | Board of Directors | 0 companies |
| Lalitkumar Balmukund Agrawal | Board of Directors | 0 companies |
| Bo Aarup Kristensen | Board of Directors | 0 companies |
| Niels Christoffer Thygesen | Chairman | 0 companies |
| Willy Schmidt | Board of Directors | 0 companies |
| Christian Ryrberg Schmidt | Board of Directors | 0 companies |
| Hans Christian Gabelgaard | Board of Directors | 0 companies |
| Birte Ulf Gabelgaard | Board of Directors | 0 companies |
| Amey Dilip Sardessai | Board of Directors | 0 companies |
| Christian Fife | Board of Directors | 0 companies |
| Lars Christiansen | Chairman | 0 companies |
| Jørn Hansen | Board of Directors | 0 companies |
| Morten Strømsted | Chairman | 0 companies |
| Arne Bonde Jensen | Board of Directors | 0 companies |
| Vivekanand Venkataraman Pauskar | Board of Directors | 0 companies |
| Jérôme Paul Spencer | Board of Directors | 0 companies |
| Annette Lund | Board of Directors | 0 companies |
| Thomas Bechmann | Chairman | 0 companies |
| Hans Steffen Steffensen | Board of Directors | 0 companies |
| Anne-Laure Nasrine Colin ép. Lion | Board of Directors | 0 companies |
| Casper Lyngbo Hjort | Board of Directors | 0 companies |
| Tom Jean Brus Sørensen | Board of Directors | 0 companies |
| Jan Haug Frahm | Board of Directors | 0 companies |
| Shekhar Ravindra Sardessai | Chairman | 0 companies |
| Keld Aage Søndergaard | Board of Directors | 0 companies |
| Pino Cordini | Chairman | 0 companies |
| Frederik Christian Obel | Chairman | 0 companies |
| Craig Patrick Chamberlin | Board of Directors | 0 companies |
| Per Nørret | Board of Directors | 0 companies |
| Erik Gregers Hansen | Board of Directors | 0 companies |
| Kren Erik Whittard Nielsen | Board of Directors | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |
| Henrik Dalby Nielsen | Board of Directors | 0 companies |