| Revenue | DKK 2,1B | -40% |
| EBITDA | DKK -2,5B | -55% |
| Net profit | DKK -2,6B | -32% |
| Total assets | DKK 3,3B | -6% |
| Equity | DKK -4,2B | -170% |
| Employees | 96 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675.767 | 925.139 | 1.494.416 | 1.984.773 | 4.750.104 | 5.025.236 | 5.579.671 | 4.768.901 | 3.553.138 | 2.144.461 |
| Staff expenses | -205.691 | -244.671 | -278.028 | -290.697 | -310.423 | -292.573 | -215.852 | -218.309 | -211.009 | -193.649 |
| EBITDA | 212.065 | 248.668 | 122.201 | -502.292 | 122.569 | -367.688 | -706.277 | -1.281.982 | -1.580.771 | -2.453.392 |
| Depreciation & amort. | -93.674 | -90.656 | -68.430 | -78.783 | -76.568 | -149.330 | -67.803 | -106.964 | -376.486 | -284.039 |
| EBIT | 118.391 | 158.012 | 53.771 | -581.075 | 46.001 | -517.018 | -774.080 | -1.388.946 | -1.957.257 | -2.737.431 |
| Net financials | 270.985 | 326.399 | 521.787 | -137.887 | 172.546 | -106.021 | -119.235 | 5.178 | -67.287 | 109.788 |
| Profit before tax | 389.377 | 484.411 | 575.558 | -718.962 | 218.547 | -623.039 | -893.315 | -1.383.768 | -2.024.544 | -2.627.643 |
| Tax | 123.056 | 60.346 | 117.821 | -107.950 | 32.616 | -89.789 | 356.517 | -26.814 | -34.489 | 8.853 |
| Net profit | 266.320 | 424.065 | 457.737 | -611.012 | 185.931 | -533.250 | -1.249.832 | -1.356.954 | -1.990.055 | -2.636.496 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.609.218 | 4.106.845 | 3.613.852 | 4.776.104 | 6.382.172 | 4.653.693 | 4.938.437 | 4.631.090 | 3.538.751 | 3.334.383 |
| Equity | 781.153 | 1.161.925 | 1.891.986 | 1.270.768 | 1.456.699 | 884.274 | -167.697 | -1.495.523 | -1.546.804 | -4.183.301 |
| Long-term debt | 856.714 | 891.557 | 0 | 0 | 11.499 | 975.014 | 732.699 | 722.495 | 784.373 | 0 |
| Short-term debt | 855.992 | 1.694.241 | 1.410.375 | 2.493.094 | 4.309.865 | 2.179.902 | 3.457.122 | 4.628.494 | 3.575.836 | 6.633.037 |
| Total debt | 1.712.706 | 2.585.798 | 1.410.375 | 2.493.094 | 4.321.364 | 3.154.916 | 4.189.821 | 5.350.989 | 4.360.209 | 6.633.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM | Deputy | 2015 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 1985 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FS Management | Management | 1985 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JR | Deputy | 2019 | — | — |
LK Management | Management | 1985 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
LB Deputy | Deputy | 2007 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BT Deputy | Deputy | 2025 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DH Management | Management | 2011 | — | — |
NA Management | Management | 2014 | — | — |
IV Deputy | Deputy | 1999 | — | — |
JK Deputy | Deputy | 1985 | — | — |
MG Deputy | Deputy | 2011 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JV Deputy | Deputy | 2003 | — | — |
SB Deputy | Deputy | 1999 | — | — |
LS Deputy | Deputy | 1985 | — | — |
DR Management | Management | 2010 | — | — |
SO | Deputy | 2003 | — | — |
JD Management | Management | 2001 | — | — |
ML Deputy | Deputy | 2015 | — | — |
JB Deputy | Deputy | 1985 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LM GROUP HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Munk-Christensen | Deputy | 0 companies |
| Anders Damsgaard Christensen | Chief Executive Officer | 0 companies |
| Paul Anthony | Chief Executive Officer | 0 companies |
| Flemming Skouboe | Management | 0 companies |
| Robert David Mackenzie | Chief Executive Officer | 0 companies |
| Timothy Dougal Robson | Chief Executive Officer | 0 companies |
| Jens Rosenkjær Frederiksen | Deputy | 0 companies |
| Lars Kousgaard Mikkelsen | Management | 0 companies |
| Flemming Bjerregaard Rasmussen | Chief Executive Officer | 0 companies |
| Leif Bøhnke Guldbrandt | Deputy | 0 companies |
| Nikolaj Toft | Chief Executive Officer | 0 companies |
| Leendert Matheus Schot | Chief Executive Officer | 0 companies |
| Hanif Mashal | Chief Executive Officer | 0 companies |
| Roland Mikael Sundén | Chief Executive Officer | 0 companies |
| Duncan Gee Berry | Chief Executive Officer | 0 companies |
| Bibi Teislev | Deputy | 0 companies |
| Marcus Johannes Cornelis de Jong | Chief Executive Officer | 0 companies |
| Damien Harte | Management | 0 companies |
| Nicholas Alexander Smith | Management | 0 companies |
| Iver Vejlgaard Vedstesen | Deputy | 0 companies |
| John Korsgaard | Deputy | 0 companies |
| Morten Gade Christensen | Deputy | 0 companies |
| Olivier Gaston René Fontan | Chief Executive Officer | 0 companies |
| Jesper Vallentin Aagaard | Deputy | 0 companies |
| Svend Børge Hansen | Deputy | 0 companies |
| Leif Sebelius Moos | Deputy | 0 companies |
| Dominique Robert de Lisle Yates | Management | 0 companies |
| Steen Oluf Elgaard Pedersen | Deputy | 0 companies |
| Jørgen Devantier Gade | Management | 0 companies |
| Michael Lyager Andersen | Deputy | 0 companies |
| Jørgen Børsen Bentzen | Deputy | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Riis Christensen | Board of Directors | 0 companies |
| Henrik Christian Petersen | Board of Directors | 0 companies |
| Agustin Antonio Lopo Gonzalez | Board of Directors | 0 companies |
| Miguel Angel Balbuena Gomez | Board of Directors | 0 companies |
| Sergio Lopez Garcia | Board of Directors | 0 companies |
| Ole Bertelsen | Board of Directors | 0 companies |
| Jens Vase Madsen | Board of Directors | 0 companies |
| Anders Jørn Knutsen | Chairman | 0 companies |
| Hoang Thi Thu Ha | Board of Directors | 0 companies |
| Gurli Rask Nielsen | Board of Directors | 0 companies |
| Jeppe Bjørn Jørgensen | Board of Directors | 0 companies |
| Anders Mikael Kold | Board of Directors | 0 companies |
| Simon Sand Nielsen | Chairman | 0 companies |
| Kenneth John Terry | Deputy Chairman | 0 companies |
| Åke Rikard Brattberger | Deputy Chairman | 0 companies |
| Rodrigo Carneiro da Cunha Torres | Board of Directors | 0 companies |
| Birgit Østergård Pedersen | Board of Directors | 0 companies |
| Thomas Engelstoft Lindharth | Board of Directors | 0 companies |
| Guilherme Andrade de Rangel Moreira | Board of Directors | 0 companies |
| Aksel Bruun Skovgaard | Chairman | 0 companies |
| Søren Høffer | Chairman | 0 companies |
| Aage Hilmar Skouboe | Board of Directors | 0 companies |
| Søren Friis Knudsen | Chairman | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Poul Erik Thomsen | Board of Directors | 0 companies |
| Niels Bjarne Hansen | Board of Directors | 0 companies |
| Niels Bo Andersen | Chairman | 0 companies |
| Frank Virenfeldt Nielsen | Board of Directors | 0 companies |
| Knud-Erik Hansen | Board of Directors | 0 companies |
| Ksenia Valtycheva | Board of Directors | 0 companies |
| Morten Kjul Larsen | Board of Directors | 0 companies |
| Vibeke Dittrich | Chairman | 0 companies |
| Niels-Ove Madsen | Board of Directors | 0 companies |
| Carl Alan Mark Florman | Chairman | 0 companies |
| Bjarne Sandager Nielsen | Chairman | 0 companies |
| Rene Kampen Schrøder | Board of Directors | 0 companies |
| Per Laursen | Board of Directors | 0 companies |
| Richard Andrew Bevan | Board of Directors | 0 companies |
| Peter Krog-Jørgensen | Board of Directors | 0 companies |
| Kasmir Klaus Pomykala | Board of Directors | 0 companies |
| Holger Marius Uhd Hansen | Board of Directors | 0 companies |
| Ignazio Alessandro Imburgia | Board of Directors | 0 companies |
| Nis Benny Iversen | Board of Directors | 0 companies |
| Sieglinde Jabs | Board of Directors | 0 companies |
| Rasmus Duegaard Jensen | Board of Directors | 0 companies |
| Johannes Viuff | Board of Directors | 0 companies |