| Revenue | DKK 65K | -10% |
| EBITDA | DKK 65K | -10% |
| Net profit | DKK -114K | -122% |
| Total assets | DKK 6,2M | -2% |
| Equity | DKK 5,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | 17 | -27 | -16 | -16 | -16 | -112 | -40 | -44 | -53 | 14 | 2 | 72 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | 211 | -28 | -16 | -16 | -16 | -112 | -40 | -44 | -53 | 14 | 2 | 72 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.585 | -0 | -0 | -0 | -0 | -1 | -4 | -5 | -5 | -5 |
| EBIT | -73 | 211 | -28 | -16 | -1.602 | -16 | -112 | -40 | -44 | -54 | 10 | -4 | 67 | 59 |
| Net financials | -836 | -2.361 | 6.572 | 1.082 | 364 | 129 | -4.894 | 72 | -162 | 712 | -445 | 285 | 590 | -205 |
| Profit before tax | -909 | -2.150 | 6.544 | 1.065 | -1.181 | 113 | -5.005 | 32 | -206 | 658 | -435 | 282 | 657 | -146 |
| Tax | 68 | 88 | 113 | 17 | 28 | -11 | -49 | 7 | -45 | 136 | -96 | 63 | 144 | -32 |
| Net profit | -977 | -2.238 | 6.431 | 1.048 | -1.209 | 124 | -4.957 | 25 | -160 | 522 | -339 | 219 | 513 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.496 | 5.062 | 22.148 | 23.702 | 18.605 | 18.651 | 5.442 | 5.378 | 5.164 | 5.715 | 6.077 | 5.923 | 6.301 | 6.179 |
| Equity | 2.271 | 4.763 | 14.309 | 15.258 | 10.232 | 10.355 | 5.398 | 5.370 | 5.156 | 5.622 | 5.226 | 5.388 | 5.842 | 5.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.653 | 0 | 0 | 0 | 84 | 0 | 0 | 91 | 0 |
| Short-term debt | 225 | -299 | 7.839 | 8.444 | 8.373 | 643 | 43 | 8 | 8 | 8 | 851 | 535 | 368 | 512 |
| Total debt | 225 | -299 | 7.839 | 8.444 | 8.373 | 8.296 | 43 | 8 | 8 | 92 | 851 | 535 | 459 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 1984 | — | — |
KN Management | Management | 1984 | — | — |
PV | Audit | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jensen | Audit | 0 companies |
| Kaj Nygaard | Management | 0 companies |
| Peter Vinstrup Henriksen | Audit | 0 companies |