| Revenue | DKK 275K | -27% |
| EBITDA | DKK 275K | -27% |
| Net profit | DKK 194K | -32% |
| Total assets | DKK 853K | -21% |
| Equity | DKK 712K | -26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.580 | 1.036 | 1.283 | 376 | 275 |
| Staff expenses | -2.100 | -2.003 | -76 | -0 | -0 |
| EBITDA | 480 | -967 | 1.207 | 376 | 275 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 |
| EBIT | 472 | -967 | 1.207 | 376 | 275 |
| Net financials | -86 | 1.333 | -1 | -9 | -4 |
| Profit before tax | 386 | 367 | 1.206 | 366 | 271 |
| Tax | 99 | -228 | 302 | 83 | 77 |
| Net profit | 287 | 595 | 904 | 284 | 194 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 7.438 | 6.114 | 2.008 | 1.083 | 853 |
| Equity | 2.536 | 2.981 | 1.885 | 969 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.902 | 3.133 | 123 | 114 | 140 |
| Total debt | 4.902 | 3.133 | 123 | 114 | 140 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LG Management | Management | 2009 – 2018 |
JH Audit | Audit | 1984 – 1993 |
PG Management | Management | 1984 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1984 – 1994 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 1984 – 1994 | |
| Board of Directors | 1984 – 1994 | |
| Board of Directors | 1984 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Grønnehøj Poulsen | Management | 0 companies |
| Jørgen Henrik Hansen | Audit | 0 companies |
| Palle Grønnehøj Poulsen | Management | 0 companies |
| Jørgen Erik Frandsen | Board of Directors | 0 companies |
| Ruth Ingelise Poulsen | Board of Directors | 0 companies |
| Jørgen Hougaard | Board of Directors | 0 companies |
| Steen Aabo | Board of Directors | 0 companies |
| Jan Grønnehøj Poulsen | Board of Directors | 0 companies |