| Revenue | DKK -85K | -14% |
| EBITDA | DKK -385K | +30% |
| Net profit | DKK 1,1M | +3976% |
| Total assets | DKK 15M | -1% |
| Equity | DKK 13,2M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -60 | -70 | -47 | -57 | -38 | -63 | -58 | -109 | -77 | -98 | -99 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -290 | -240 | -225 | -0 | -780 | -550 | -450 | -300 |
| EBITDA | -76 | -60 | -70 | -47 | -57 | -328 | -303 | -283 | -109 | -857 | -648 | -549 | -385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -60 | -70 | -47 | -57 | -328 | -303 | -283 | -109 | -857 | -648 | -549 | -385 |
| Net financials | 166 | 687 | 1.353 | 3.709 | -646 | 2.097 | 500 | 681 | -1.093 | 1.297 | 390 | 290 | 1.576 |
| Profit before tax | 90 | 627 | 1.282 | 3.662 | -703 | 1.769 | 197 | 398 | -1.202 | 440 | -258 | -259 | 1.191 |
| Tax | -88 | 269 | 234 | 809 | -198 | 346 | -40 | 115 | -87 | 59 | -177 | -231 | 81 |
| Net profit | 178 | 358 | 1.049 | 2.852 | -505 | 1.423 | 237 | 284 | -1.116 | 381 | -81 | -29 | 1.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.034 | 16.453 | 17.595 | 20.941 | 19.489 | 20.947 | 21.245 | 21.182 | 20.186 | 15.315 | 15.592 | 15.104 | 15.021 |
| Equity | 15.994 | 16.212 | 17.120 | 19.832 | 19.187 | 20.470 | 20.567 | 20.711 | 19.455 | 14.271 | 14.085 | 12.056 | 13.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 241 | 475 | 1.109 | 302 | 477 | 678 | 471 | 732 | 1.045 | 1.507 | 3.048 | 1.854 |
| Total debt | 40 | 241 | 475 | 1.109 | 302 | 477 | 678 | 471 | 732 | 1.045 | 1.507 | 3.048 | 1.854 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 33.3% | 33.3% | 2020 | |
BRF II ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|