| Revenue | DKK 36,2M | +7% |
| EBITDA | DKK 9,1M | +541% |
| Net profit | DKK 8,2M | +108% |
| Total assets | DKK 151,4M | +2% |
| Equity | DKK 79,4M | +11% |
| Employees | 59 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.954 | 25.811 | 22.462 | 29.283 | 25.885 | 23.558 | 29.056 | 32.944 | 27.889 | 33.879 | 41.049 | 33.839 | 36.174 |
| Staff expenses | -20.959 | -20.521 | -20.468 | -20.097 | -20.096 | -21.313 | -23.514 | -28.137 | -23.792 | -27.707 | -34.326 | -32.424 | -27.101 |
| EBITDA | 5.995 | 5.263 | 1.994 | 9.186 | 5.789 | 2.245 | 5.541 | 3.150 | 6.061 | 6.172 | 6.666 | 1.415 | 9.073 |
| Depreciation & amort. | -2.543 | -2.513 | -2.561 | -1.288 | -1.190 | -1.137 | -1.559 | -2.042 | -2.079 | -1.846 | -2.099 | -2.633 | -2.599 |
| EBIT | 3.452 | 2.750 | -568 | 7.898 | 4.598 | 1.108 | 3.982 | 1.108 | 3.982 | 4.326 | 4.566 | -1.219 | 6.474 |
| Net financials | -1.454 | -1.537 | -883 | -1.701 | -3 | -845 | -539 | 2.661 | 1.205 | 4.044 | -1.517 | 4.788 | 2.111 |
| Profit before tax | 1.999 | 1.213 | -1.451 | 6.197 | 4.595 | 263 | 3.443 | 5.426 | 3.218 | 8.370 | 3.049 | 3.569 | 8.585 |
| Tax | 481 | 278 | -323 | 1.295 | 945 | 160 | 884 | 506 | -3 | 1.077 | -548 | -381 | 378 |
| Net profit | 1.518 | 935 | -1.127 | 4.901 | 3.651 | 103 | 2.558 | 4.920 | 3.220 | 7.292 | 3.597 | 3.950 | 8.206 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.512 | 86.916 | 92.940 | 89.574 | 77.249 | 85.958 | 98.285 | 128.351 | 131.759 | 179.784 | 178.361 | 148.627 | 151.389 |
| Equity | 20.102 | 21.037 | 19.410 | 24.341 | 25.831 | 24.074 | 26.585 | 58.208 | 58.300 | 66.892 | 68.509 | 71.580 | 79.396 |
| Long-term debt | 2.130 | 427 | 819 | 4.435 | 2.453 | 8.841 | 11.808 | 13.157 | 15.395 | 15.661 | 11.288 | 6.602 | 4.417 |
| Short-term debt | 57.880 | 64.776 | 72.351 | 59.932 | 48.081 | 52.185 | 58.998 | 56.186 | 57.398 | 96.742 | 98.293 | 70.444 | 67.575 |
| Total debt | 60.010 | 65.203 | 73.170 | 64.368 | 50.534 | 61.025 | 70.805 | 69.342 | 72.793 | 112.403 | 109.580 | 77.047 | 71.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Audit | Audit | 1984 | — | — |
BG Management | Management | 1984 | — | — |
KS Management | Management | 2014 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIBI INVEST ApS | Company | 66.7% | 66.7% | 2025 |
Styromatic Holding 2025 ApS | Company | 20.0% | 10.0% | 2025 |
STYROMATIC HOLDING ÅRHUS 2002 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Weck Warhuus | Audit | 0 companies |
| Bjarne Glavind Madsen | Management | 0 companies |
| Kim Storbank | Management | 0 companies |
| Asmus Hamborg-Petersen | Chief Executive Officer | 0 companies |
| Rasmus Brøndum Lynddahl | Board of Directors | 0 companies |
| Michael Schjødt Petersen | Board of Directors | 0 companies |
| Herdis Kruse Madsen | Board of Directors | 0 companies |
| Jens Dalsgaard Løgstrup | Chairman | 0 companies |
| Marion Solveig Holtzmann | Board of Directors | 0 companies |
| Erik Jakobsgaard Bro | Board of Directors | 0 companies |
| Jens-Aage Thomsen | Board of Directors | 0 companies |
| Bente Hamborg-Petersen | Chairman | 0 companies |
| Anders Hamborg-Petersen | Board of Directors | 0 companies |
| Inge Klitgaard | Board of Directors | 0 companies |
| Robert Roulund Holm | Board of Directors | 0 companies |
| Ellen Hamborg-Petersen | Board of Directors | 0 companies |
| Per Riishøj | Board of Directors | 0 companies |
| Allan Boch Tonnisen | Chairman | 0 companies |
| Michael Glavind Madsen | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Stig Grotkjær Kristensen | Board of Directors | 0 companies |